>
Switch to:

The Walt Disney Co E10

: $4.76 (As of Jun. 2021)
View and export this data going back to 1962. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Walt Disney Co's adjusted earnings per share data for the three months ended in Jun. 2021 was $0.500. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.76 for the trailing ten years ended in Jun. 2021.

As of today (2021-09-25), The Walt Disney Co's current stock price is $176.00. The Walt Disney Co's E10 for the quarter that ended in Jun. 2021 was $4.76. The Walt Disney Co's Shiller PE Ratio of today is 36.97.

During the past 13 years, the highest Shiller PE Ratio of The Walt Disney Co was 42.13. The lowest was 16.93. And the median was 27.91.


The Walt Disney Co E10 Historical Data

The historical data trend for The Walt Disney Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Walt Disney Co Annual Data
Trend Sep11 Sep12 Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.41 3.79 4.45 5.02 4.69

The Walt Disney Co Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.73 4.69 4.61 4.68 4.76

Competitive Comparison

For the Entertainment subindustry, The Walt Disney Co's E10, along with its competitors' market caps and E10 data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

The Walt Disney Co E10 Distribution

For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's E10 distribution charts can be found below:

* The bar in red indicates where The Walt Disney Co's E10 falls into.



The Walt Disney Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Walt Disney Co's adjusted earnings per share data for the three months ended in Jun. 2021 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2021 (Change)*Current CPI (Jun. 2021)
=0.5/114.6314*114.6314
=0.500

Current CPI (Jun. 2021) = 114.6314.

The Walt Disney Co Quarterly Data

per share eps CPI Adj_EPS
201109 0.590 95.727 0.707
201112 0.800 95.213 0.963
201203 0.630 96.783 0.746
201206 1.010 96.819 1.196
201209 0.680 97.633 0.798
201212 0.770 96.871 0.911
201303 0.830 98.209 0.969
201306 1.010 98.518 1.175
201309 0.770 98.790 0.893
201312 1.030 98.326 1.201
201403 1.080 99.695 1.242
201406 1.280 100.560 1.459
201409 0.860 100.428 0.982
201412 1.270 99.070 1.469
201503 1.230 99.621 1.415
201506 1.450 100.684 1.651
201509 0.950 100.392 1.085
201512 1.730 99.792 1.987
201603 1.300 100.470 1.483
201606 1.590 101.688 1.792
201609 1.100 101.861 1.238
201612 1.550 101.863 1.744
201703 1.500 102.862 1.672
201706 1.510 103.349 1.675
201709 1.130 104.136 1.244
201712 2.910 104.011 3.207
201803 1.950 105.290 2.123
201806 1.950 106.317 2.103
201809 1.550 106.507 1.668
201812 1.860 105.998 2.011
201903 3.550 107.251 3.794
201906 0.970 108.070 1.029
201909 0.580 108.329 0.614
201912 1.160 108.420 1.226
202003 0.250 108.902 0.263
202006 -2.610 108.767 -2.751
202009 -0.390 109.815 -0.407
202012 0.010 109.897 0.010
202103 0.490 111.754 0.503
202106 0.500 114.631 0.500

Add all the adjusted EPS together and divide 10 will get our e10.


The Walt Disney Co  (NYSE:DIS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Walt Disney Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=176.00/4.76
=36.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Walt Disney Co was 42.13. The lowest was 16.93. And the median was 27.91.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Walt Disney Co E10 Related Terms

Thank you for viewing the detailed overview of The Walt Disney Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Walt Disney Co Business Description

The Walt Disney Co logo
Industry
Address
500 South Buena Vista Street, Burbank, CA, USA, 91521
Walt Disney owns the rights to some of the most globally recognized characters, from Mickey Mouse to Luke Skywalker. These characters and others are featured in several Disney theme parks around the world. Disney makes live-action and animated films under studios such as Pixar, Marvel, and Lucasfilm and also operates media networks including ESPN and several TV production studios. Disney recently reorganized into four segments with one new segment: direct-to-consumer and international. The new segment includes the two announced OTT offerings, ESPN+ and the Disney SVOD service. The plan also combines two segments, parks and resorts and consumer products, into one. The media networks group contains the U.S. cable channels and ABC. The studio segment holds the movie production assets.
Executives
Woodford Brent officer: EVP, Control, Fin Plan & Tax 1441 GARDINER LANE LOUISVILLE KY 40213
Desouza Francis A director 350 ELLIS STREET MOUNTAIN VIEW CA 94043
Rice Derica W director LILLY CORPORATE CENTER INDIANAPOLIS IN 46285
Catz Safra director C/O DELPHI ASSET MGMT CORPORATION 5525 KIETZKE LANE, SUITE 200 RENO NV 89511
Arnold Susan E director THE PROCTER & GAMBLE COMPANY 1 PROCTER & GAMBLE PLAZA CINCINNATI OH 45202
Lagomasino Maria Elena director 345 PARK AVENUE 5TH FL NEW YORK NY 10154
Parker Mark G director PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN"> Ownership Information: PARKER MARK G a.header:link {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:visited {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:hover {color: #191970;}
Barra Mary T director 300 RENAISSANCE CENTER M/C: 482-C25-A36 DETROIT MI 48265-3000
Froman Michael B. G. director 2000 PURCHASE STREET PURCHASE NY 10577
Chapek Robert A officer: Chief Executive Officer 500 SOUTH BUENA VISTA STREET BURBANK CA 91521
Braverman Alan N officer: Sr EVP, General Counsel & Secy 500 SOUTH BUENA VISTA ST BURBANK CA 91521-1030
Iger Robert A director, officer: Chairman and CEO C/O WALT DISNEY CO 500 S BUENA VISTA STREET BURBANK CA 91521-1062
Mccarthy Christine M officer: SEVP-Chief Financial Officer 500 SOUTH BUENA VISTA STREET BURBANK CA 91521-0964
Parker Mary Jayne officer: SEVP and Chief HR Officer 500 SOUTH BUENA VISTA STREET BURBANK CA 91521-0966
Mucha Zenia B. officer: SEVP & Chief Comms Officer 500 SOUTH BUENA VISTA STREET BURBANK CA 91521

The Walt Disney Co Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)