Switch to:

The Walt Disney Co E10

: $4.75 (As of Jun. 2020)
View and export this data going back to 1962. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Walt Disney Co's adjusted earnings per share data for the three months ended in Jun. 2020 was $-2.610. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.75 for the trailing ten years ended in Jun. 2020.

As of today (2020-09-22), The Walt Disney Co's current stock price is $127.21. The Walt Disney Co's E10 for the quarter that ended in Jun. 2020 was $4.75. The Walt Disney Co's Shiller PE Ratio of today is 26.78.

During the past 13 years, the highest Shiller PE Ratio of The Walt Disney Co was 41.24. The lowest was 17.06. And the median was 27.03.


The Walt Disney Co E10 Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

The Walt Disney Co Annual Data
Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Sep19
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.98 3.41 3.78 4.45 5.02

The Walt Disney Co Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.01 5.02 5.10 5.04 4.75

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


The Walt Disney Co E10 Distribution

* The bar in red indicates where The Walt Disney Co's E10 falls into.



The Walt Disney Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Walt Disney Co's adjusted earnings per share data for the three months ended in Jun. 2020 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2020 (Change)*Current CPI (Jun. 2020)
=-2.61/109.3175*109.3175
=-2.610

Current CPI (Jun. 2020) = 109.3175.

The Walt Disney Co Quarterly Data

per share eps CPI Adj_EPS
201009 0.430 92.277 0.509
201012 0.680 92.914 0.800
201103 0.490 94.890 0.565
201106 0.770 95.319 0.883
201109 0.590 95.529 0.675
201112 0.800 95.632 0.914
201203 0.630 97.075 0.709
201206 1.010 96.661 1.142
201209 0.680 97.595 0.762
201212 0.770 97.158 0.866
201303 0.830 98.107 0.925
201306 1.010 98.557 1.120
201309 0.770 98.536 0.854
201312 1.030 98.692 1.141
201403 1.080 100.023 1.180
201406 1.280 100.520 1.392
201409 0.860 100.176 0.938
201412 1.270 98.604 1.408
201503 1.230 99.824 1.347
201506 1.450 100.691 1.574
201509 0.950 100.346 1.035
201512 1.730 99.957 1.892
201603 1.300 100.947 1.408
201606 1.590 101.524 1.712
201609 1.100 101.988 1.179
201612 1.550 102.456 1.654
201703 1.500 103.167 1.589
201706 1.510 103.278 1.598
201709 1.130 104.070 1.187
201712 2.910 104.578 3.042
201803 1.950 105.708 2.017
201806 1.950 106.324 2.005
201809 1.550 106.695 1.588
201812 1.860 106.200 1.915
201903 3.550 107.818 3.599
201906 0.970 108.250 0.980
201909 0.580 108.577 0.584
201912 1.160 108.841 1.165
202003 0.250 108.173 0.253
202006 -2.610 109.318 -2.610

Add all the adjusted EPS together and divide 10 will get our e10.


The Walt Disney Co  (NYSE:DIS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Walt Disney Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=127.21/4.75
=26.78

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

During the past 13 years, the highest Shiller P/E Ratio of The Walt Disney Co was 41.24. The lowest was 17.06. And the median was 27.03.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Walt Disney Co E10 Related Terms


The Walt Disney Co E10 Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)