DIS has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
DIS has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, The Walt Disney Co's Enterprise Value is $209,932 Mil. The Walt Disney Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $10,387 Mil. Therefore, The Walt Disney Co's EV-to-EBIT ratio for today is 20.21.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, The Walt Disney Co's Enterprise Value is $209,932 Mil. The Walt Disney Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $15,410 Mil. Therefore, The Walt Disney Co's EV-to-EBITDA ratio for today is 13.62.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, The Walt Disney Co's Enterprise Value is $209,932 Mil. The Walt Disney Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $92,502 Mil. Therefore, The Walt Disney Co's EV-to-Revenue ratio for today is 2.27.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, The Walt Disney Co's Enterprise Value is $209,932 Mil. The Walt Disney Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $8,412 Mil. Therefore, The Walt Disney Co's EV-to-FCF ratio for today is 24.96.
The historical data trend for The Walt Disney Co's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Walt Disney Co Annual Data | |||||||||||||||||||||
Trend | Sep15 | Sep16 | Sep17 | Sep18 | Sep19 | Sep20 | Sep21 | Sep22 | Sep23 | Sep24 | |||||||||||
Enterprise Value | Get a 7-Day Free Trial |
![]() |
![]() |
281,774.38 | 362,898.06 | 221,364.73 | 197,769.50 | 221,534.98 |
The Walt Disney Co Quarterly Data | ||||||||||||||||||||
Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | |
Enterprise Value | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
210,869.86 | 267,604.36 | 226,621.64 | 221,534.98 | 245,496.61 |
For the Entertainment subindustry, The Walt Disney Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's Enterprise Value distribution charts can be found below:
* The bar in red indicates where The Walt Disney Co's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
The Walt Disney Co's Enterprise Value for the fiscal year that ended in Sep. 2024 is calculated as
Enterprise Value (A: Sep. 2024 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 173967.98353 | + | 0 | + | 41898 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 6845 | + | 4826 | - | 6002 |
= | 221,535 |
The Walt Disney Co's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as
Enterprise Value (Q: Dec. 2024 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 200868.60765 | + | 0 | + | 38688 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 6620 | + | 4806 | - | 5486 |
= | 245,497 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Walt Disney Co (NYSE:DIS) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
The Walt Disney Co's EV-to-EBIT for today is
EV-to-EBIT | = | Enterprise Value (Today) | / | EBIT (TTM) |
= | 209932.214 | / | 10387 | |
= | 20.21 |
The Walt Disney Co's current Enterprise Value is $209,932 Mil.
The Walt Disney Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $10,387 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
The Walt Disney Co's EV-to-EBITDA for today is:
EV-to-EBITDA | = | Enterprise Value (Today) | / | EBITDA(TTM) |
= | 209932.214 | / | 15410 | |
= | 13.62 |
The Walt Disney Co's current Enterprise Value is $209,932 Mil.
The Walt Disney Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $15,410 Mil.
3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.
The Walt Disney Co's EV-to-Revenue for today is:
EV-to-Revenue | = | Enterprise Value (Today) | / | Revenue (TTM) |
= | 209932.214 | / | 92502 | |
= | 2.27 |
The Walt Disney Co's current Enterprise Value is $209,932 Mil.
The Walt Disney Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $92,502 Mil.
4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.
The Walt Disney Co's EV-to-FCF for today is:
EV-to-FCF | = | Enterprise Value (Today) | / | Free Cash Flow (TTM) |
= | 209932.214 | / | 8412 | |
= | 24.96 |
The Walt Disney Co's current Enterprise Value is $209,932 Mil.
The Walt Disney Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $8,412 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of The Walt Disney Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.
Sonia L Coleman | officer: Sr. EVP and Chief HR Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Brent Woodford | officer: EVP, Control, Fin Plan & Tax | 1441 GARDINER LANE, LOUISVILLE KY 40213 |
Robert A Iger | director, officer: Chairman and CEO | C/O WALT DISNEY CO, 500 S BUENA VISTA STREET, BURBANK CA 91521-1062 |
Calvin Mcdonald | director | C/O LULULEMON ATHLETICA INC., 1818 CORNWALL AVENUE, VANCOUVER A1 V6J 1C7 |
Amy Chang | director | 2100 SEAPORT BLVD., C/O INFORMATICA CORPORATION, REDWOOD CITY CA 94063 |
Kevin A Lansberry | officer: Interim Chief Finan Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Christine M Mccarthy | officer: SEVP-Chief Financial Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521-0964 |
Carolyn Everson | director | C/O THE HERTZ CORPORATION, 225 BRAE BOULEVARD, PARK RIDGE NJ 07656-0713 |
Kristina K Schake | officer: Sr. EVP and Chief Comm Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Horacio E Gutierrez | officer: Sr EVP, General Counsel & Secy | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Geoff Morrell | officer: SEVP Chf Corp Affairs Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Robert A Chapek | officer: Chief Executive Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Paul J Richardson | officer: Sr. EVP and Chief HR Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Zenia B. Mucha | officer: SEVP Corporate Communications | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521 |
Mary Jayne Parker | officer: SEVP and Chief HR Officer | 500 SOUTH BUENA VISTA STREET, BURBANK CA 91521-0966 |
From GuruFocus
By Muslim Farooque • 02-05-2025
By GuruFocus News • 02-25-2025
By Business Wire • 02-05-2025
By Khac Phu Nguyen • 02-05-2025
By Faizan Farooque • 01-30-2025
By Marketwired • 02-24-2025
By PRNewswire • 02-24-2025
By GuruFocus News • 02-06-2025
By GuruFocus News • 02-22-2025
By GuruFocus News • 02-05-2025
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.