MTG Co (TSE:7806) E10: 円19.69 (As of Mar. 2026)


TSE:7806 MTG Co Ltd TSE:7806
70 GF Score
Price 円7,520.00
GF Value 円3,527.11
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MTG Co E10?

MTG Co TSE:7806 +0.80% 70 E10 is 円19.69 as of Mar. 2026. GuruFocus rates TSE:7806 with a GF Score™ of 70/100 and a GF Value™ of 円3,527.11 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MTG Co's adjusted earnings per share data for the fiscal year that ended in Sep. 2025 was 円199.970. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円19.69 for the trailing ten years ended in Sep. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-01), MTG Co's current stock price is 円 7520.00. MTG Co's E10 for the fiscal year that ended in Sep. 2025 was 円19.69. MTG Co's Shiller PE Ratio of today is 381.92.

During the past 10 years, the highest Shiller PE Ratio of MTG Co was 368.80. The lowest was 188.93. And the median was 224.99.


MTG Co  (TSE:7806) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MTG Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=7520.00/19.69
=381.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Shiller P/E Ratio of MTG Co was 368.80. The lowest was 188.93. And the median was 224.99.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MTG Co E10 Related Terms


MTG Co E10 Historical Data

* Premium members only.

The historical data trend for MTG Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MTG Co E10 Chart

MTG Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 19.69

MTG Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 19.69 0.00 0.00

TSE:7806 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, MTG Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MTG Co Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, MTG Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MTG Co's Shiller PE Ratio falls into.


TSE:7806
70GF Score
MTG Co Ltd TSE:7806
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MTG Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MTG Co's adjusted earnings per share data for the fiscal year that ended in Sep. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=199.97/112.0000*112.0000
=199.970

Current CPI (Sep. 2025) = 112.0000.

MTG Co Annual Data

per_share_eps CPI Adj_EPS
201609 61.402 98.000 70.174
201709 134.401 98.800 152.357
201809 112.720 99.900 126.373
201909 -659.910 100.100 -738.361
202009 38.440 99.900 43.096
202109 140.520 100.100 157.225
202209 68.220 103.100 74.109
202309 50.130 106.200 52.868
202409 57.410 108.900 59.044
202509 199.970 112.000 199.970

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円19.69 mean?
MTG Co (TSE:7806) has a E10 of 円19.69 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MTG Co and its competitors.
Is MTG Co's E10 too high?
MTG Co's current E10 is 円19.69. Overall, MTG Co has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MTG Co's E10 compare to PG and CL?
MTG Co's E10 of 円19.69 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MTG Co and its competitors. MTG Co's current E10 is 円19.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MTG Co stock overvalued right now?
Based on GuruFocus' analysis, MTG Co (TSE:7806) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,527.11, compared to a current price of 円7,520.00 — trading 113.2% above its estimated fair value. The current E10 is 円19.69. MTG Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For MTG Co (TSE:7806), the current E10 is 円19.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MTG Co (TSE:7806) Overvalued in 2026?

Based on GuruFocus' analysis, MTG Co stock appears to be overvalued. The current stock price of 円7,520.00 is trading 113.2% above its estimated GF Value™ of 円3,527.11. GuruFocus considers MTG Co to be Significantly Overvalued.

Key valuation signals for TSE:7806:

  • E10: 円19.69
  • GF Value™: 円3,527.11 vs. price of 円7,520.00 (113.2% above fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the TSE:7806 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MTG Co Business Description

Address 2-32 Honjin-dori, Nakamura-ku nagoya-shi Aichi, Nagoya, JPN, 453-0041
MTG Co Ltd is a Japan-based company engages in the manufacture of personal care products. The company is primarily engaged in the planning, development, manufacturing, and selling of beauty devices, cosmetics, and quasi-drug products. It is also involved in the development and manufacturing of fitness equipment. The company offers its products under the ReFa, SIXPAD, MDNA SKIN, kirala, ReFa Active, PLOSION, Style, PAO, INBEAUTE, Obleu, TAIKAN STREAM, CAXA UP, LIPLU, and Glamure.
70GF Score

Get the complete analysis for TSE:7806

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,520.00
Price
円3,527.11
GF Value