MTG Co (TSE:7806) Altman Z-Score: 8.22 (As of Jul. 07, 2026) — 42% Above Median


TSE:7806 MTG Co Ltd TSE:7806
69 GF Score
Price 円8,140.00
GF Value 円3,542.34
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is MTG Co Altman Z-Score?

MTG Co TSE:7806 +0.49% 69 Altman Z-Score is 8.22 as of Jul. 07, 2026, which is 42% above its 10-year median of 5.77. GuruFocus rates TSE:7806 with a GF Score™ of 69/100 and a GF Value™ of 円3,542.34 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,930 Consumer Packaged Goods companies, MTG Co ranks better than 88.19% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 8.19 is strong.

MTG Co has a Altman Z-Score of 8.22, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for MTG Co's Altman Z-Score or its related term are showing as below:

TSE:7806' s Altman Z-Score Range Over the Past 10 Years
Min: 1.77   Med: 5.77   Max: 15.28
Current: 8.19

During the past 10 years, MTG Co's highest Altman Z-Score was 15.28. The lowest was 1.77. And the median was 5.77.


MTG Co  (TSE:7806) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


MTG Co Altman Z-Score Related Terms


MTG Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for MTG Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MTG Co Altman Z-Score Chart

MTG Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.55 5.47 5.22 4.93 7.03

MTG Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.80 7.04 7.03 5.28 6.79

TSE:7806 vs PG, CL, KVUE: Altman Z-Score Comparison

For the Household & Personal Products subindustry, MTG Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MTG Co Altman Z-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, MTG Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where MTG Co's Altman Z-Score falls into.


TSE:7806
69GF Score
MTG Co Ltd TSE:7806
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MTG Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

MTG Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3447+1.4*0.2901+3.3*0.1339+0.6*9.4608+1.0*1.2848
=8.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円92,340 Mil.
Total Current Assets was 円53,771 Mil.
Total Current Liabilities was 円21,946 Mil.
Retained Earnings was 円26,791 Mil.
Pre-Tax Income was 4470 + 5828 + 152 + 1828 = 円12,278 Mil.
Interest Expense was -40 + -19 + -16 + -10 = 円-85 Mil.
Revenue was 32113 + 34410 + 28753 + 23362 = 円118,638 Mil.
Market Cap (Today) was 円320,183 Mil.
Total Liabilities was 円33,843 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(53771 - 21946)/92340
=0.3447

X2=Retained Earnings/Total Assets
=26791/92340
=0.2901

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(12278 - -85)/92340
=0.1339

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=320182.683/33843
=9.4608

X5=Revenue/Total Assets
=118638/92340
=1.2848

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

MTG Co has a Altman Z-Score of 8.22 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 8.22 mean?
MTG Co (TSE:7806) has a Altman Z-Score of 8.22 as of Jul. 07, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on MTG Co and its competitors. This is 42% above median its historical median of 5.77. Over the past decade, MTG Co's Altman Z-Score has ranged from 1.77 to 15.28. According to the industry distribution chart, MTG Co ranks #228 out of 1930 companies in the Consumer Packaged Goods industry, placing it in the top 11.8%.
Is MTG Co's Altman Z-Score too high?
MTG Co's current Altman Z-Score of 8.22 is 42% above median its 10-year median of 5.77. Over the past 10 years, this metric has ranged from a low of 1.77 to a high of 15.28. The Consumer Packaged Goods industry median Altman Z-Score is 2.86. MTG Co's value of 8.22 is 187.4% above this industry median. Based on the distribution chart, MTG Co ranks #228 out of 1930 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, MTG Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MTG Co's Altman Z-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, MTG Co ranks #228 out of 1930 companies for Altman Z-Score. This places MTG Co in the top 12% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 2.86. MTG Co's value of 8.22 is 187.4% above this benchmark. Historically, MTG Co's own Altman Z-Score has ranged from 1.77 to 15.28 over the past decade. While the company's 10-year median is 5.77 vs. the industry median of 2.86, MTG Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Consumer Packaged Goods company?
The median Altman Z-Score among Consumer Packaged Goods companies is 2.86, based on 1,930 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MTG Co's current Altman Z-Score of 8.22 is 187.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on MTG Co and its competitors. For the Consumer Packaged Goods industry, the median Altman Z-Score is 2.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MTG Co's current Altman Z-Score is 8.22, which is 42% above median its own 10-year median of 5.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MTG Co stock overvalued right now?
Based on GuruFocus' analysis, MTG Co (TSE:7806) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,542.34, compared to a current price of 円8,140.00 — trading 129.8% above its estimated fair value. The current Altman Z-Score is 8.22, which is 42% above median its 10-year median of 5.77 and 187.4% above the Consumer Packaged Goods industry median of 2.86. MTG Co's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For MTG Co (TSE:7806), the current Altman Z-Score is 8.22 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MTG Co (TSE:7806) Overvalued in 2026?

Based on GuruFocus' analysis, MTG Co stock appears to be overvalued. The current stock price of 円8,140.00 is trading 129.8% above its estimated GF Value™ of 円3,542.34. GuruFocus considers MTG Co to be Significantly Overvalued.

Key valuation signals for TSE:7806:

  • Altman Z-Score: 8.22 (42% above median its 10-year median of 5.77)
  • GF Value™: 円3,542.34 vs. price of 円8,140.00 (129.8% above fair value)
  • GF Score™: 69/100 with 5 warning signs
  • Industry Position: 187.4% above the Consumer Packaged Goods median (#228 of 1930)

No single metric tells the full story. See the TSE:7806 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MTG Co Business Description

Address 2-32 Honjin-dori, Nakamura-ku nagoya-shi Aichi, Nagoya, JPN, 453-0041
MTG Co Ltd is a Japan-based company engages in the manufacture of personal care products. The company is primarily engaged in the planning, development, manufacturing, and selling of beauty devices, cosmetics, and quasi-drug products. It is also involved in the development and manufacturing of fitness equipment. The company offers its products under the ReFa, SIXPAD, MDNA SKIN, kirala, ReFa Active, PLOSION, Style, PAO, INBEAUTE, Obleu, TAIKAN STREAM, CAXA UP, LIPLU, and Glamure.
69GF Score

Get the complete analysis for TSE:7806

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円8,140.00
Price
円3,542.34
GF Value