MTG Co (TSE:7806) 3-Year ROIIC % : 27.44% (As of Sep. 2025) — 558% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7806 MTG Co Ltd TSE:7806
70 GF Score
Price 円7,400.00
GF Value 円3,613.43
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MTG Co 3-Year ROIIC %?

MTG Co TSE:7806 -5.13% 70 3-Year ROIIC % is 27.44 as of Sep. 2025, which is 558% above its 10-year median of 4.17. GuruFocus rates TSE:7806 with a GF Score™ of 70/100 and a GF Value™ of 円3,613.43 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,833 Consumer Packaged Goods companies, MTG Co ranks better than 77.47% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. MTG Co's 3-Year ROIIC % for the quarter that ended in Sep. 2025 was 27.44%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for MTG Co's 3-Year ROIIC % or its related term are showing as below:

TSE:7806's 3-Year ROIIC % is ranked better than
77.47% of 1833 companies
in the Consumer Packaged Goods industry
Industry Median: 2.72 vs TSE:7806: 27.44

MTG Co  (TSE:7806) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


MTG Co 3-Year ROIIC % Related Terms


MTG Co 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for MTG Co's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MTG Co 3-Year ROIIC % Chart

MTG Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.17 270.81 11.69 -16.52 27.44

MTG Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 27.44 0.00 0.00

TSE:7806 vs PG, CL, KVUE: 3-Year ROIIC % Comparison

For the Household & Personal Products subindustry, MTG Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MTG Co 3-Year ROIIC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, MTG Co's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where MTG Co's 3-Year ROIIC % falls into.


TSE:7806
70GF Score
MTG Co Ltd TSE:7806
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MTG Co 3-Year ROIIC % Calculation

MTG Co's 3-Year ROIIC % for the quarter that ended in Sep. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 8818.6488 (Sep. 2025) - 2071.0248 (Sep. 2022) )/( 53655 (Sep. 2025) - 29066 (Sep. 2022) )
=6747.624/24589
=27.44%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 27.44 mean?
MTG Co (TSE:7806) has a 3-Year ROIIC % of 27.44 as of Sep. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on MTG Co and its competitors. This is 558% above median its historical median of 4.17. According to the industry distribution chart, MTG Co ranks #413 out of 1833 companies in the Consumer Packaged Goods industry, placing it in the top 22.5%.
Is MTG Co's 3-Year ROIIC % too high?
MTG Co's current 3-Year ROIIC % of 27.44 is 558% above median its 10-year median of 4.17. The Consumer Packaged Goods industry median 3-Year ROIIC % is 2.72. MTG Co's value of 27.44 is 908.8% above this industry median. Based on the distribution chart, MTG Co ranks #413 out of 1833 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, MTG Co has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MTG Co's 3-Year ROIIC % compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, MTG Co ranks #413 out of 1833 companies for 3-Year ROIIC %. This places MTG Co in the top 23% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 2.72. MTG Co's value of 27.44 is 908.8% above this benchmark. While the company's 10-year median is 4.17 vs. the industry median of 2.72, MTG Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Consumer Packaged Goods company?
The median 3-Year ROIIC % among Consumer Packaged Goods companies is 2.72, based on 1,833 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MTG Co's current 3-Year ROIIC % of 27.44 is 908.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on MTG Co and its competitors. For the Consumer Packaged Goods industry, the median 3-Year ROIIC % is 2.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MTG Co's current 3-Year ROIIC % is 27.44, which is 558% above median its own 10-year median of 4.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MTG Co stock overvalued right now?
Based on GuruFocus' analysis, MTG Co (TSE:7806) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,613.43, compared to a current price of 円7,400.00 — trading 104.8% above its estimated fair value. The current 3-Year ROIIC % is 27.44, which is 558% above median its 10-year median of 4.17 and 908.8% above the Consumer Packaged Goods industry median of 2.72. MTG Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For MTG Co (TSE:7806), the current 3-Year ROIIC % is 27.44 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MTG Co (TSE:7806) Overvalued in 2026?

Based on GuruFocus' analysis, MTG Co stock appears to be overvalued. The current stock price of 円7,400.00 is trading 104.8% above its estimated GF Value™ of 円3,613.43. GuruFocus considers MTG Co to be Significantly Overvalued.

Key valuation signals for TSE:7806:

  • 3-Year ROIIC %: 27.44 (558% above median its 10-year median of 4.17)
  • GF Value™: 円3,613.43 vs. price of 円7,400.00 (104.8% above fair value)
  • GF Score™: 70/100 with 4 warning signs
  • Industry Position: 908.8% above the Consumer Packaged Goods median (#413 of 1833)

No single metric tells the full story. See the TSE:7806 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MTG Co Business Description

Address 2-32 Honjin-dori, Nakamura-ku nagoya-shi Aichi, Nagoya, JPN, 453-0041
MTG Co Ltd is a Japan-based company engages in the manufacture of personal care products. The company is primarily engaged in the planning, development, manufacturing, and selling of beauty devices, cosmetics, and quasi-drug products. It is also involved in the development and manufacturing of fitness equipment. The company offers its products under the ReFa, SIXPAD, MDNA SKIN, kirala, ReFa Active, PLOSION, Style, PAO, INBEAUTE, Obleu, TAIKAN STREAM, CAXA UP, LIPLU, and Glamure.
70GF Score

Get the complete analysis for TSE:7806

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,400.00
Price
円3,613.43
GF Value