Hankyu Hanshin REIT (TSE:8977) E10: 円6,702.07 (As of Nov. 2025)


TSE:8977 Hankyu Hanshin REIT Inc TSE:8977
58 GF Score
Price 円139,900.00
GF Value 円161,504.99
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hankyu Hanshin REIT E10?

Hankyu Hanshin REIT TSE:8977 +1.16% 58 E10 is 円6,702.07 as of Nov. 2025. GuruFocus rates TSE:8977 with a GF Score™ of 58/100 and a GF Value™ of 円161,504.99 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hankyu Hanshin REIT's adjusted earnings per share data for the fiscal year that ended in Nov. 2025 was 円6,896.308. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円6,702.07 for the trailing ten years ended in Nov. 2025.

During the past 12 months, Hankyu Hanshin REIT's average E10 Growth Rate was 4.30% per year. During the past 3 years, the average E10 Growth Rate was 4.00% per year. During the past 5 years, the average E10 Growth Rate was 3.80% per year. During the past 10 years, the average E10 Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hankyu Hanshin REIT was 4.20% per year. The lowest was 1.00% per year. And the median was 1.85% per year.

As of today (2026-07-04), Hankyu Hanshin REIT's current stock price is 円 139900.00. Hankyu Hanshin REIT's E10 for the fiscal year that ended in Nov. 2025 was 円6,702.07. Hankyu Hanshin REIT's Shiller PE Ratio of today is 20.87.

During the past 13 years, the highest Shiller PE Ratio of Hankyu Hanshin REIT was 33.24. The lowest was 16.37. And the median was 25.47.


Hankyu Hanshin REIT  (TSE:8977) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hankyu Hanshin REIT's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=139900.00/6702.07
=20.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hankyu Hanshin REIT was 33.24. The lowest was 16.37. And the median was 25.47.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hankyu Hanshin REIT E10 Related Terms


Hankyu Hanshin REIT E10 Historical Data

* Premium members only.

The historical data trend for Hankyu Hanshin REIT's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hankyu Hanshin REIT E10 Chart

Hankyu Hanshin REIT Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,677.49 5,953.18 6,194.75 6,423.99 6,702.07

Hankyu Hanshin REIT Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,194.75 0.00 6,423.99 0.00 6,702.07

TSE:8977 vs VICI, WPC: E10 Comparison

For the REIT - Diversified subindustry, Hankyu Hanshin REIT's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hankyu Hanshin REIT Shiller PE Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Hankyu Hanshin REIT's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hankyu Hanshin REIT's Shiller PE Ratio falls into.


TSE:8977
58GF Score
Hankyu Hanshin REIT Inc TSE:8977
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hankyu Hanshin REIT E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hankyu Hanshin REIT's adjusted earnings per share data for the fiscal year that ended in Nov. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=6896.308/113.2000*113.2000
=6,896.308

Current CPI (Nov. 2025) = 113.2000.

Hankyu Hanshin REIT Annual Data

per_share_eps CPI Adj_EPS
201611 5,400.000 98.600 6,199.594
201711 5,593.000 99.100 6,388.775
201811 6,149.000 100.000 6,960.668
201911 6,387.060 100.500 7,194.181
202011 6,445.893 99.500 7,333.418
202111 5,917.303 100.100 6,691.695
202211 6,023.170 103.900 6,562.299
202311 6,098.608 106.900 6,458.021
202411 6,156.683 110.000 6,335.787
202511 6,896.308 113.200 6,896.308

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円6,702.07 mean?
Hankyu Hanshin REIT (TSE:8977) has a E10 of 円6,702.07 as of Nov. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hankyu Hanshin REIT and its competitors.
Is Hankyu Hanshin REIT's E10 too high?
Hankyu Hanshin REIT's current E10 is 円6,702.07. Overall, Hankyu Hanshin REIT has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hankyu Hanshin REIT's E10 compare to VICI and WPC?
Hankyu Hanshin REIT's E10 of 円6,702.07 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a REITs company?
A good E10 depends on the REITs industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hankyu Hanshin REIT and its competitors. Hankyu Hanshin REIT's current E10 is 円6,702.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hankyu Hanshin REIT stock overvalued right now?
Based on GuruFocus' analysis, Hankyu Hanshin REIT (TSE:8977) is currently considered Modestly Undervalued. The stock's GF Value™ is 円161,504.99, compared to a current price of 円139,900.00 — trading 13.4% below its estimated fair value. The current E10 is 円6,702.07. Hankyu Hanshin REIT's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hankyu Hanshin REIT (TSE:8977), the current E10 is 円6,702.07 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hankyu Hanshin REIT (TSE:8977) Overvalued in 2026?

Based on GuruFocus' analysis, Hankyu Hanshin REIT stock appears to be undervalued. The current stock price of 円139,900.00 is trading 13.4% below its estimated GF Value™ of 円161,504.99. GuruFocus considers Hankyu Hanshin REIT to be Modestly Undervalued.

Key valuation signals for TSE:8977:

  • E10: 円6,702.07
  • GF Value™: 円161,504.99 vs. price of 円139,900.00 (13.4% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the TSE:8977 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hankyu Hanshin REIT Business Description

Industry Real EstateREITs
Address 19-19, Chayamachi, Applause Tower, 19th floor, Osaka, JPN, 530-0013
Hankyu Hanshin REIT Inc is a real estate investment trust. The firm manages funds contributed by unitholders by investing them mainly in real estate and real estate backed securities. Its portfolio comprises retail facilities, Office use facilities and Complex facilities. The firm holds the majority of its investments in Kansai region.
58GF Score

Get the complete analysis for TSE:8977

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円139,900.00
Price
円161,504.99
GF Value