Hankyu Hanshin REIT (TSE:8977) Graham Number: 円136,364.05 (As of May. 2026) — 12284950% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8977 Hankyu Hanshin REIT Inc TSE:8977
58 GF Score
Price 円136,100.00
GF Value 円154,628.53
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hankyu Hanshin REIT Graham Number?

Hankyu Hanshin REIT TSE:8977 +0.52% 58 Graham Number is 円136,364.05 as of May. 2026, which is 100% below its 10-year median of 1.11. GuruFocus rates TSE:8977 with a GF Score™ of 58/100 and a GF Value™ of 円154,628.53 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 732 REITs companies, Hankyu Hanshin REIT ranks worse than 69.54% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-18), the stock price of Hankyu Hanshin REIT is 円136100.00. Hankyu Hanshin REIT's graham number for the quarter that ended in May. 2026 was 円136,364.05. Therefore, Hankyu Hanshin REIT's Price to Graham Number ratio for today is 1.00.

The historical rank and industry rank for Hankyu Hanshin REIT's Graham Number or its related term are showing as below:

TSE:8977' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.9   Med: 1.11   Max: 1.3
Current: 1

During the past 13 years, the highest Price to Graham Number ratio of Hankyu Hanshin REIT was 1.30. The lowest was 0.90. And the median was 1.11.

TSE:8977's Price-to-Graham-Number is ranked worse than
69.54% of 732 companies
in the REITs industry
Industry Median: 0.73 vs TSE:8977: 1.00

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Hankyu Hanshin REIT  (TSE:8977) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Hankyu Hanshin REIT's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: May. 2026 )
=136100.00/136,364.05
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Hankyu Hanshin REIT Graham Number Related Terms


Hankyu Hanshin REIT Graham Number Historical Data

* Premium members only.

The historical data trend for Hankyu Hanshin REIT's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hankyu Hanshin REIT Graham Number Chart

Hankyu Hanshin REIT Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 128,035.14 129,257.87 130,096.69 130,749.83 138,619.82

Hankyu Hanshin REIT Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 129,627.45 130,749.83 136,169.23 138,619.82 136,364.05

TSE:8977 vs VICI, WPC: Graham Number Comparison

For the REIT - Diversified subindustry, Hankyu Hanshin REIT's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hankyu Hanshin REIT Price-to-Graham-Number vs REITs Industry

For the REITs industry and Real Estate sector, Hankyu Hanshin REIT's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Hankyu Hanshin REIT's Price-to-Graham-Number falls into.


TSE:8977
58GF Score
Hankyu Hanshin REIT Inc TSE:8977
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hankyu Hanshin REIT Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Hankyu Hanshin REIT's Graham Number for the fiscal year that ended in Nov. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*123871.928*6894.38)
=138,619.82

Hankyu Hanshin REIT's Graham Number for the quarter that ended in May. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*123739.858*6678.942)
=136,364.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円136,364.05 mean?
Hankyu Hanshin REIT (TSE:8977) has a Graham Number of 円136,364.05 as of May. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Hankyu Hanshin REIT and its competitors. This is 12284950% above median its historical median of 1.11. Over the past decade, Hankyu Hanshin REIT's Graham Number has ranged from 0.90 to 1.30. According to the industry distribution chart, Hankyu Hanshin REIT ranks #509 out of 732 companies in the REITs industry, placing it in the top 69.5%.
Is Hankyu Hanshin REIT's Graham Number too high?
Hankyu Hanshin REIT's current Graham Number of 円136,364.05 is 12284950% above median its 10-year median of 1.11. Over the past 10 years, this metric has ranged from a low of 0.90 to a high of 1.30. Based on the distribution chart, Hankyu Hanshin REIT ranks #509 out of 732 companies in the REITs industry, which is below the industry midpoint. Overall, Hankyu Hanshin REIT has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hankyu Hanshin REIT's Graham Number compare to VICI and WPC?
According to the REITs industry distribution chart, Hankyu Hanshin REIT ranks #509 out of 732 companies for Graham Number. This places Hankyu Hanshin REIT in the lower half of its industry. The industry median Graham Number is 0.73. Historically, Hankyu Hanshin REIT's own Graham Number has ranged from 0.90 to 1.30 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a REITs company?
The median Graham Number among REITs companies is 0.73, based on 732 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Hankyu Hanshin REIT and its competitors. For the REITs industry, the median Graham Number is 0.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hankyu Hanshin REIT's current Graham Number is 円136,364.05, which is 12284950% above median its own 10-year median of 1.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hankyu Hanshin REIT stock overvalued right now?
Based on GuruFocus' analysis, Hankyu Hanshin REIT (TSE:8977) is currently considered Modestly Undervalued. The stock's GF Value™ is 円154,628.53, compared to a current price of 円136,100.00 — trading 12% below its estimated fair value. The current Graham Number is 円136,364.05, which is 12284950% above median its 10-year median of 1.11. Hankyu Hanshin REIT's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Hankyu Hanshin REIT (TSE:8977), the current Graham Number is 円136,364.05 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hankyu Hanshin REIT (TSE:8977) Overvalued in 2026?

Based on GuruFocus' analysis, Hankyu Hanshin REIT stock appears to be undervalued. The current stock price of 円136,100.00 is trading 12% below its estimated GF Value™ of 円154,628.53. GuruFocus considers Hankyu Hanshin REIT to be Modestly Undervalued.

Key valuation signals for TSE:8977:

  • Graham Number: 円136,364.05 (12284950% above median its 10-year median of 1.11)
  • GF Value™: 円154,628.53 vs. price of 円136,100.00 (12% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the TSE:8977 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hankyu Hanshin REIT Business Description

Industry Real EstateREITs
Address 19-19, Chayamachi, Applause Tower, 19th floor, Osaka, JPN, 530-0013
Hankyu Hanshin REIT Inc is a real estate investment trust. The firm manages funds contributed by unitholders by investing them mainly in real estate and real estate backed securities. Its portfolio comprises retail facilities, Office use facilities and Complex facilities. The firm holds the majority of its investments in Kansai region.
58GF Score

Get the complete analysis for TSE:8977

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円136,100.00
Price
円154,628.53
GF Value