Hankyu Hanshin REIT (TSE:8977) Altman Z2-Score: 1.28 (As of Jul. 04, 2026) — Near Median


TSE:8977 Hankyu Hanshin REIT Inc TSE:8977
58 GF Score
Price 円139,900.00
GF Value 円161,504.99
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hankyu Hanshin REIT Altman Z2-Score?

Hankyu Hanshin REIT TSE:8977 +1.16% 58 Altman Z2-Score is 1.28 as of Jul. 04, 2026, which is 1% above its 10-year median of 1.27. GuruFocus rates TSE:8977 with a GF Score™ of 58/100 and a GF Value™ of 円161,504.99 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 742 REITs companies, Hankyu Hanshin REIT ranks worse than 62.67% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Hankyu Hanshin REIT has a Altman Z2-Score of 1.28, indicating it is in Grey Zones. This implies that Hankyu Hanshin REIT is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Hankyu Hanshin REIT's Altman Z2-Score or its related term are showing as below:

TSE:8977' s Altman Z2-Score Range Over the Past 10 Years
Min: 1.05   Med: 1.27   Max: 1.38
Current: 1.28

During the past 13 years, Hankyu Hanshin REIT's highest Altman Z2-Score was 1.38. The lowest was 1.05. And the median was 1.27.


Hankyu Hanshin REIT  (TSE:8977) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Hankyu Hanshin REIT Altman Z2-Score Related Terms


Hankyu Hanshin REIT Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Hankyu Hanshin REIT's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hankyu Hanshin REIT Altman Z2-Score Chart

Hankyu Hanshin REIT Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.26 1.36 1.33 1.16 1.28

Hankyu Hanshin REIT Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.33 0.00 1.16 0.00 1.28

TSE:8977 vs VICI, WPC: Altman Z2-Score Comparison

For the REIT - Diversified subindustry, Hankyu Hanshin REIT's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hankyu Hanshin REIT Altman Z2-Score vs REITs Industry

For the REITs industry and Real Estate sector, Hankyu Hanshin REIT's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Hankyu Hanshin REIT's Altman Z2-Score falls into.


TSE:8977
58GF Score
Hankyu Hanshin REIT Inc TSE:8977
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hankyu Hanshin REIT Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Hankyu Hanshin REIT's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.0122+3.26*0.0129+6.72*0.0302+1.05*0.9055
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2025:
Total Assets was 円183,177 Mil.
Total Current Assets was 円11,589 Mil.
Total Current Liabilities was 円9,359 Mil.
Retained Earnings was 円2,359 Mil.
Pre-Tax Income was 円4,797 Mil.
Interest Expense was 円-726 Mil.
Total Liabilities was 円96,133 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(11589.013 - 9358.72)/183177.206
=0.0122

X2=Retained Earnings/Total Assets
=2358.926/183177.206
=0.0129

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(4797.048 - -725.955)/183177.206
=0.0302

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(87044.693 - 0)/96132.513
=0.9055

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Hankyu Hanshin REIT has a Altman Z2-Score of 1.28 indicating it is in Grey Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 1.28 mean?
Hankyu Hanshin REIT (TSE:8977) has a Altman Z2-Score of 1.28 as of Jul. 04, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Hankyu Hanshin REIT and its competitors. This is near median its historical median of 1.27. Over the past decade, Hankyu Hanshin REIT's Altman Z2-Score has ranged from 1.05 to 1.38. According to the industry distribution chart, Hankyu Hanshin REIT ranks #465 out of 742 companies in the REITs industry, placing it in the top 62.7%.
Is Hankyu Hanshin REIT's Altman Z2-Score too high?
Hankyu Hanshin REIT's current Altman Z2-Score of 1.28 is near median its 10-year median of 1.27. Over the past 10 years, this metric has ranged from a low of 1.05 to a high of 1.38. The REITs industry median Altman Z2-Score is 1.76. Hankyu Hanshin REIT's value of 1.28 is 27.3% below this industry median. Based on the distribution chart, Hankyu Hanshin REIT ranks #465 out of 742 companies in the REITs industry, which is below the industry midpoint. Overall, Hankyu Hanshin REIT has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hankyu Hanshin REIT's Altman Z2-Score compare to VICI and WPC?
According to the REITs industry distribution chart, Hankyu Hanshin REIT ranks #465 out of 742 companies for Altman Z2-Score. This places Hankyu Hanshin REIT in the lower half of its industry. The industry median Altman Z2-Score is 1.76. Hankyu Hanshin REIT's value of 1.28 is 27.3% below this benchmark. Historically, Hankyu Hanshin REIT's own Altman Z2-Score has ranged from 1.05 to 1.38 over the past decade. While the company's 10-year median is 1.27 vs. the industry median of 1.76, Hankyu Hanshin REIT has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a REITs company?
The median Altman Z2-Score among REITs companies is 1.76, based on 742 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hankyu Hanshin REIT's current Altman Z2-Score of 1.28 is 27.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Hankyu Hanshin REIT and its competitors. For the REITs industry, the median Altman Z2-Score is 1.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hankyu Hanshin REIT's current Altman Z2-Score is 1.28, which is near median its own 10-year median of 1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hankyu Hanshin REIT stock overvalued right now?
Based on GuruFocus' analysis, Hankyu Hanshin REIT (TSE:8977) is currently considered Modestly Undervalued. The stock's GF Value™ is 円161,504.99, compared to a current price of 円139,900.00 — trading 13.4% below its estimated fair value. The current Altman Z2-Score is 1.28, which is near median its 10-year median of 1.27 and 27.3% below the REITs industry median of 1.76. Hankyu Hanshin REIT's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Hankyu Hanshin REIT (TSE:8977), the current Altman Z2-Score is 1.28 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hankyu Hanshin REIT (TSE:8977) Overvalued in 2026?

Based on GuruFocus' analysis, Hankyu Hanshin REIT stock appears to be undervalued. The current stock price of 円139,900.00 is trading 13.4% below its estimated GF Value™ of 円161,504.99. GuruFocus considers Hankyu Hanshin REIT to be Modestly Undervalued.

Key valuation signals for TSE:8977:

  • Altman Z2-Score: 1.28 (near median its 10-year median of 1.27)
  • GF Value™: 円161,504.99 vs. price of 円139,900.00 (13.4% below fair value)
  • GF Score™: 58/100 with 4 warning signs
  • Industry Position: 27.3% below the REITs median (#465 of 742)

No single metric tells the full story. See the TSE:8977 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hankyu Hanshin REIT Business Description

Industry Real EstateREITs
Address 19-19, Chayamachi, Applause Tower, 19th floor, Osaka, JPN, 530-0013
Hankyu Hanshin REIT Inc is a real estate investment trust. The firm manages funds contributed by unitholders by investing them mainly in real estate and real estate backed securities. Its portfolio comprises retail facilities, Office use facilities and Complex facilities. The firm holds the majority of its investments in Kansai region.
58GF Score

Get the complete analysis for TSE:8977

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円139,900.00
Price
円161,504.99
GF Value