GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Hankyu Hanshin REIT Inc (TSE:8977) » Definitions » Altman Z2-Score

Hankyu Hanshin REIT (TSE:8977) Altman Z2-Score : 1.36 (As of May. 01, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Hankyu Hanshin REIT Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Hankyu Hanshin REIT has a Altman Z2-Score of 1.36, indicating it is in Grey Zones. This implies that Hankyu Hanshin REIT is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Hankyu Hanshin REIT's Altman Z2-Score or its related term are showing as below:

TSE:8977' s Altman Z2-Score Range Over the Past 10 Years
Min: 0.47   Med: 1.23   Max: 1.46
Current: 1.36

During the past 13 years, Hankyu Hanshin REIT's highest Altman Z2-Score was 1.46. The lowest was 0.47. And the median was 1.23.


Hankyu Hanshin REIT Altman Z2-Score Historical Data

The historical data trend for Hankyu Hanshin REIT's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hankyu Hanshin REIT Altman Z2-Score Chart

Hankyu Hanshin REIT Annual Data
Trend Nov13 Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.05 1.10 1.31 1.26 1.36

Hankyu Hanshin REIT Semi-Annual Data
Nov13 May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.26 - 1.36 -

Competitive Comparison of Hankyu Hanshin REIT's Altman Z2-Score

For the REIT - Diversified subindustry, Hankyu Hanshin REIT's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hankyu Hanshin REIT's Altman Z2-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Hankyu Hanshin REIT's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Hankyu Hanshin REIT's Altman Z2-Score falls into.



Hankyu Hanshin REIT Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Hankyu Hanshin REIT's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.0072+3.26*0.0123+6.72*0.0278+1.05*1.0328
=1.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2022:
Total Assets was 円170,604 Mil.
Total Current Assets was 円10,192 Mil.
Total Current Liabilities was 円8,959 Mil.
Retained Earnings was 円2,099 Mil.
Pre-Tax Income was 円4,190 Mil.
Interest Expense was 円-552 Mil.
Total Liabilities was 円83,928 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(10192.256 - 8959.046)/170604.239
=0.0072

X2=Retained Earnings/Total Assets
=2099.198/170604.239
=0.0123

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(4190.244 - -552.008)/170604.239
=0.0278

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(86676.512 - 0)/83927.727
=1.0328

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Hankyu Hanshin REIT has a Altman Z2-Score of 1.36 indicating it is in Grey Zones.


Hankyu Hanshin REIT  (TSE:8977) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Hankyu Hanshin REIT Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Hankyu Hanshin REIT's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hankyu Hanshin REIT (TSE:8977) Business Description

Traded in Other Exchanges
N/A
Address
19-19, Chayamachi, Kita-ku, Osaka, JPN, 530-0013
Hankyu Hanshin REIT Inc is a real estate investment trust. The firm manages funds contributed by unitholders by investing them mainly in real estate and real estate backed securities. Its portfolio comprises retail facilities, Office use facilities and Complex facilities. The firm holds the majority of its investments in Kansai region.

Hankyu Hanshin REIT (TSE:8977) Headlines

No Headlines