Hankyu Hanshin REIT (TSE:8977) EBITDA: 円7,555 Mil (TTM As of Nov. 2025)


TSE:8977 Hankyu Hanshin REIT Inc TSE:8977
58 GF Score
Price 円139,900.00
GF Value 円161,504.99
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hankyu Hanshin REIT EBITDA?

Hankyu Hanshin REIT TSE:8977 +1.16% 58 EBITDA is 円7,555 Mil as of Nov. 2025. GuruFocus rates TSE:8977 with a GF Score™ of 58/100 and a GF Value™ of 円161,504.99 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Hankyu Hanshin REIT's EBITDA for the six months ended in Nov. 2025 was 円3,750 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was 円7,555 Mil.

During the past 12 months, the average EBITDA Growth Rate of Hankyu Hanshin REIT was 9.50% per year. During the past 3 years, the average EBITDA Growth Rate was 4.20% per year. During the past 5 years, the average EBITDA Growth Rate was 1.00% per year. During the past 10 years, the average EBITDA Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Hankyu Hanshin REIT was 8.20% per year. The lowest was -5.60% per year. And the median was 2.65% per year.

Hankyu Hanshin REIT's EBITDA per Share for the six months ended in Nov. 2025 was 円5,395.89. Its EBITDA per share for the trailing twelve months (TTM) ended in Nov. 2025 was 円10,869.95.

During the past 12 months, the average EBITDA per Share Growth Rate of Hankyu Hanshin REIT was 9.50% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 4.20% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 1.00% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Hankyu Hanshin REIT was 4.20% per year. The lowest was -6.20% per year. And the median was -1.35% per year.

Hankyu Hanshin REIT  (TSE:8977) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Hankyu Hanshin REIT EBITDA Related Terms


Hankyu Hanshin REIT EBITDA Historical Data

* Premium members only.

The historical data trend for Hankyu Hanshin REIT's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hankyu Hanshin REIT EBITDA Chart

Hankyu Hanshin REIT Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,757.73 6,684.47 6,765.13 6,902.09 7,554.62

Hankyu Hanshin REIT Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,389.87 3,378.61 3,523.48 3,804.48 3,750.14

TSE:8977 vs VICI, WPC: EBITDA Comparison

For the REIT - Diversified subindustry, Hankyu Hanshin REIT's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hankyu Hanshin REIT EV-to-EBITDA vs REITs Industry

For the REITs industry and Real Estate sector, Hankyu Hanshin REIT's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Hankyu Hanshin REIT's EV-to-EBITDA falls into.


TSE:8977
58GF Score
Hankyu Hanshin REIT Inc TSE:8977
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Hankyu Hanshin REIT's EBITDA for the fiscal year that ended in Nov. 2025 is calculated as

Hankyu Hanshin REIT's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Nov. 2025, Hankyu Hanshin REIT's EBITDA was 円7,555 Mil.

Hankyu Hanshin REIT's EBITDA for the quarter that ended in Nov. 2025 is calculated as

Hankyu Hanshin REIT's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Nov. 2025, Hankyu Hanshin REIT's EBITDA was 円3,750 Mil.

EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円7,555 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円7,555 Mil mean?
Hankyu Hanshin REIT (TSE:8977) has a EBITDA of 円7,555 Mil as of Nov. 2025. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Hankyu Hanshin REIT.
Is Hankyu Hanshin REIT's EBITDA too high?
Hankyu Hanshin REIT's current EBITDA is 円7,555 Mil. Overall, Hankyu Hanshin REIT has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hankyu Hanshin REIT's EBITDA compare to VICI and WPC?
Hankyu Hanshin REIT's EBITDA of 円7,555 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a REITs company?
A good EBITDA depends on the REITs industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Hankyu Hanshin REIT. Hankyu Hanshin REIT's current EBITDA is 円7,555 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hankyu Hanshin REIT stock overvalued right now?
Based on GuruFocus' analysis, Hankyu Hanshin REIT (TSE:8977) is currently considered Modestly Undervalued. The stock's GF Value™ is 円161,504.99, compared to a current price of 円139,900.00 — trading 13.4% below its estimated fair value. The current EBITDA is 円7,555 Mil. Hankyu Hanshin REIT's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Hankyu Hanshin REIT (TSE:8977), the current EBITDA is 円7,555 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hankyu Hanshin REIT (TSE:8977) Overvalued in 2026?

Based on GuruFocus' analysis, Hankyu Hanshin REIT stock appears to be undervalued. The current stock price of 円139,900.00 is trading 13.4% below its estimated GF Value™ of 円161,504.99. GuruFocus considers Hankyu Hanshin REIT to be Modestly Undervalued.

Key valuation signals for TSE:8977:

  • EBITDA: 円7,555 Mil
  • GF Value™: 円161,504.99 vs. price of 円139,900.00 (13.4% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the TSE:8977 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hankyu Hanshin REIT Business Description

Industry Real EstateREITs
Address 19-19, Chayamachi, Applause Tower, 19th floor, Osaka, JPN, 530-0013
Hankyu Hanshin REIT Inc is a real estate investment trust. The firm manages funds contributed by unitholders by investing them mainly in real estate and real estate backed securities. Its portfolio comprises retail facilities, Office use facilities and Complex facilities. The firm holds the majority of its investments in Kansai region.
58GF Score

Get the complete analysis for TSE:8977

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円139,900.00
Price
円161,504.99
GF Value