WPNTF (Warpaint London) EBIT: $25.2 Mil (TTM As of Dec. 2025)


WPNTF Warpaint London PLC WPNTF
82 GF Score
Price $2.50
GF Value $5.65
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Warpaint London EBIT?

Warpaint London WPNTF 82 EBIT is $25.2 Mil as of Dec. 2025. GuruFocus rates WPNTF with a GF Score™ of 82/100 and a GF Value™ of $5.65 (Possible Value Trap). The stock has 2 warning signs investors should review.

Warpaint London's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $16.0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $25.2 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Warpaint London's annualized ROC % for the quarter that ended in Dec. 2025 was 25.10%. Warpaint London's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 43.39%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Warpaint London's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 11.75%.


Warpaint London  (OTCPK:WPNTF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Warpaint London's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=32.75 * ( 1 - 23.7% )/( (95.625 + 103.52)/ 2 )
=24.98825/99.5725
=25.10 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Warpaint London's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=32.026/( ( (17.829 + max(53.399, 0)) + (17.25 + max(59.144, 0)) )/ 2 )
=32.026/( ( 71.228 + 76.394 )/ 2 )
=32.026/73.811
=43.39 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(29.125 + 48.757 + 3.149) - (24.016 + 0 + 3.616)
=53.399

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(22.738 + 41.969 + 5.162) - (6.515 + 0 + 4.21)
=59.144

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Warpaint London's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=25.192/214.366
=11.75 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Warpaint London EBIT Related Terms


Warpaint London EBIT Historical Data

* Premium members only.

The historical data trend for Warpaint London's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warpaint London EBIT Chart

Warpaint London Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.07 9.71 23.40 30.47 25.07

Warpaint London Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.47 13.98 16.58 9.18 16.01

WPNTF vs PG, CL, KVUE: EBIT Comparison

For the Household & Personal Products subindustry, Warpaint London's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warpaint London EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Warpaint London's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Warpaint London's EV-to-EBIT falls into.


WPNTF
82GF Score
Warpaint London PLC WPNTF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warpaint London EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $25.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $25.2 Mil mean?
Warpaint London (WPNTF) has a EBIT of $25.2 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Warpaint London.
Is Warpaint London's EBIT too high?
Warpaint London's current EBIT is $25.2 Mil. Overall, Warpaint London has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Warpaint London's EBIT compare to PG and CL?
Warpaint London's EBIT of $25.2 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Warpaint London. Warpaint London's current EBIT is $25.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warpaint London stock overvalued right now?
Based on GuruFocus' analysis, Warpaint London (WPNTF) is currently considered Possible Value Trap. The stock's GF Value™ is $5.65, compared to a current price of $2.50 — trading 55.7% below its estimated fair value. The current EBIT is $25.2 Mil. Warpaint London's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Warpaint London (WPNTF), the current EBIT is $25.2 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warpaint London (WPNTF) Overvalued in 2026?

Based on GuruFocus' analysis, Warpaint London stock appears to be undervalued. The current stock price of $2.50 is trading 55.7% below its estimated GF Value™ of $5.65. GuruFocus considers Warpaint London to be Possible Value Trap.

Key valuation signals for WPNTF:

  • EBIT: $25.2 Mil
  • GF Value™: $5.65 vs. price of $2.50 (55.7% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the WPNTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warpaint London Business Description

Other Exchanges W7L:UK1J2:Germany
Address Units B&C, Orbital Forty Six, The Ridgeway Trading Estate, Iver, Buckinghamshire, GBR, SL0 9HW
Warpaint London PLC is a branded consumer goods business selling high-quality colour cosmetics and a number of health, beauty, and personal care brands through mostly retail partners, but increasingly direct to consumers through its own website and selected online partners. It supplies high-quality cosmetics at affordable prices under the brand names W7 and Technic. It also supplies a number of health, beauty, and personal care brands, including Skin & Tan, Super Facialist, Dirty Works, Root Perfect, and Fish Soho. Its segments are Branded, which generates maximum revenue and relates to the sale of its own branded products, whereas Close-out relates to the purchase of third-party stock, which is then repackaged for sale. It generates maximum revenue from the UK.
82GF Score

Get the complete analysis for WPNTF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.50
Price
$5.65
GF Value