WPNTF (Warpaint London) Enterprise Value: $205.2 Mil (As of Jul. 02, 2026) ***


WPNTF Warpaint London PLC WPNTF
82 GF Score
Price $2.50
GF Value $5.65
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Warpaint London Enterprise Value?

Warpaint London WPNTF 82 Enterprise Value is $205.2 Mil as of Jul. 02, 2026. GuruFocus rates WPNTF with a GF Score™ of 82/100 and a GF Value™ of $5.65 (Possible Value Trap). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Warpaint London's Enterprise Value is $205.2 Mil. Warpaint London's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $25.2 Mil. Therefore, Warpaint London's EV-to-EBIT ratio for today is 8.14.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Warpaint London's Enterprise Value is $205.2 Mil. Warpaint London's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $29.4 Mil. Therefore, Warpaint London's EV-to-EBITDA ratio for today is 6.99.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Warpaint London's Enterprise Value is $205.2 Mil. Warpaint London's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $141.6 Mil. Therefore, Warpaint London's EV-to-Revenue ratio for today is 1.45.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Warpaint London's Enterprise Value is $205.2 Mil. Warpaint London's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $19.3 Mil. Therefore, Warpaint London's EV-to-OCF ratio for today is 10.63.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Warpaint London's Enterprise Value is $205.2 Mil. Warpaint London's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $16.3 Mil. Therefore, Warpaint London's EV-to-FCF ratio for today is 12.55.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Warpaint London  (OTCPK:WPNTF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Warpaint London's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=205.151/25.192
=8.14

Warpaint London's current Enterprise Value is $205.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Warpaint London's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $25.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Warpaint London's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=205.151/29.366
=6.99

Warpaint London's current Enterprise Value is $205.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Warpaint London's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $29.4 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Warpaint London's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=205.151/141.567
=1.45

Warpaint London's current Enterprise Value is $205.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Warpaint London's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $141.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Warpaint London's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=205.151/19.294
=10.63

Warpaint London's current Enterprise Value is $205.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Warpaint London's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $19.3 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Warpaint London's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=205.151/16.348
=12.55

Warpaint London's current Enterprise Value is $205.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Warpaint London's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $16.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Warpaint London Enterprise Value Related Terms


Warpaint London Enterprise Value Historical Data

* Premium members only.

The historical data trend for Warpaint London's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warpaint London Enterprise Value Chart

Warpaint London Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 163.79 162.71 159.22 540.04 193.71

Warpaint London Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 159.22 378.84 540.04 491.93 193.71

WPNTF vs PG, CL, KVUE: Enterprise Value Comparison

For the Household & Personal Products subindustry, Warpaint London's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warpaint London Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Warpaint London's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Warpaint London's Enterprise Value falls into.


WPNTF
82GF Score
Warpaint London PLC WPNTF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warpaint London Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Warpaint London's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Warpaint London's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $205.2 Mil mean?
Warpaint London (WPNTF) has a Enterprise Value of $205.2 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Warpaint London and its competitors.
Is Warpaint London's Enterprise Value too high?
Warpaint London's current Enterprise Value is $205.2 Mil. Overall, Warpaint London has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Warpaint London's Enterprise Value compare to PG and CL?
Warpaint London's Enterprise Value of $205.2 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Warpaint London and its competitors. Warpaint London's current Enterprise Value is $205.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warpaint London stock overvalued right now?
Based on GuruFocus' analysis, Warpaint London (WPNTF) is currently considered Possible Value Trap. The stock's GF Value™ is $5.65, compared to a current price of $2.50 — trading 55.7% below its estimated fair value. The current Enterprise Value is $205.2 Mil. Warpaint London's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Warpaint London (WPNTF), the current Enterprise Value is $205.2 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warpaint London (WPNTF) Overvalued in 2026?

Based on GuruFocus' analysis, Warpaint London stock appears to be undervalued. The current stock price of $2.50 is trading 55.7% below its estimated GF Value™ of $5.65. GuruFocus considers Warpaint London to be Possible Value Trap.

Key valuation signals for WPNTF:

  • Enterprise Value: $205.2 Mil
  • GF Value™: $5.65 vs. price of $2.50 (55.7% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the WPNTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warpaint London Business Description

Other Exchanges W7L:UK1J2:Germany
Address Units B&C, Orbital Forty Six, The Ridgeway Trading Estate, Iver, Buckinghamshire, GBR, SL0 9HW
Warpaint London PLC is a branded consumer goods business selling high-quality colour cosmetics and a number of health, beauty, and personal care brands through mostly retail partners, but increasingly direct to consumers through its own website and selected online partners. It supplies high-quality cosmetics at affordable prices under the brand names W7 and Technic. It also supplies a number of health, beauty, and personal care brands, including Skin & Tan, Super Facialist, Dirty Works, Root Perfect, and Fish Soho. Its segments are Branded, which generates maximum revenue and relates to the sale of its own branded products, whereas Close-out relates to the purchase of third-party stock, which is then repackaged for sale. It generates maximum revenue from the UK.
82GF Score

Get the complete analysis for WPNTF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.50
Price
$5.65
GF Value