New Media Lab (HKSE:01284) Enterprise Value: HK$175.2 Mil (As of Aug. 20, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01284 New Media Lab Ltd HKSE:01284
61 GF Score
Price HK$0.48
GF Value HK$0.27
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is New Media Lab Enterprise Value?

New Media Lab HKSE:01284 -3.03% 61 Enterprise Value is HK$175.2 Mil as of Aug. 20, 2026. GuruFocus rates HKSE:01284 with a GF Score™ of 61/100 and a GF Value™ of HK$0.27 (Significantly Overvalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, New Media Lab's Enterprise Value is HK$175.2 Mil. New Media Lab's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$16.6 Mil. Therefore, New Media Lab's EV-to-EBIT ratio for today is 10.57.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, New Media Lab's Enterprise Value is HK$175.2 Mil. New Media Lab's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$30.3 Mil. Therefore, New Media Lab's EV-to-EBITDA ratio for today is 5.78.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, New Media Lab's Enterprise Value is HK$175.2 Mil. New Media Lab's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$189.8 Mil. Therefore, New Media Lab's EV-to-Revenue ratio for today is 0.92.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, New Media Lab's Enterprise Value is HK$175.2 Mil. New Media Lab's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$31.9 Mil. Therefore, New Media Lab's EV-to-OCF ratio for today is 5.49.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, New Media Lab's Enterprise Value is HK$175.2 Mil. New Media Lab's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$31.9 Mil. Therefore, New Media Lab's EV-to-FCF ratio for today is 5.49.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


New Media Lab  (HKSE:01284) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

New Media Lab's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=175.169/16.574
=10.57

New Media Lab's current Enterprise Value is HK$175.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. New Media Lab's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was HK$16.6 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

New Media Lab's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=175.169/30.308
=5.78

New Media Lab's current Enterprise Value is HK$175.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. New Media Lab's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was HK$30.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

New Media Lab's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=175.169/189.787
=0.92

New Media Lab's current Enterprise Value is HK$175.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. New Media Lab's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was HK$189.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

New Media Lab's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=175.169/31.903
=5.49

New Media Lab's current Enterprise Value is HK$175.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. New Media Lab's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was HK$31.9 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

New Media Lab's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=175.169/31.903
=5.49

New Media Lab's current Enterprise Value is HK$175.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. New Media Lab's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was HK$31.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


New Media Lab Enterprise Value Related Terms


New Media Lab Enterprise Value Historical Data

* Premium members only.

The historical data trend for New Media Lab's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Media Lab Enterprise Value Chart

New Media Lab Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 0.00 97.75 105.08 118.17

New Media Lab Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.75 54.88 105.08 74.62 118.17

HKSE:01284 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, New Media Lab's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Media Lab Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, New Media Lab's Enterprise Value distribution charts can be found below:

* The bar in red indicates where New Media Lab's Enterprise Value falls into.


HKSE:01284
61GF Score
New Media Lab Ltd HKSE:01284
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Media Lab Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

New Media Lab's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

New Media Lab's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of HK$175.2 Mil mean?
New Media Lab (HKSE:01284) has a Enterprise Value of HK$175.2 Mil as of Aug. 20, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on New Media Lab and its competitors.
Is New Media Lab's Enterprise Value too high?
New Media Lab's current Enterprise Value is HK$175.2 Mil. Overall, New Media Lab has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does New Media Lab's Enterprise Value compare to APP and OMC?
New Media Lab's Enterprise Value of HK$175.2 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on New Media Lab and its competitors. New Media Lab's current Enterprise Value is HK$175.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Media Lab stock overvalued right now?
Based on GuruFocus' analysis, New Media Lab (HKSE:01284) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.27, compared to a current price of HK$0.48 — trading 77.8% above its estimated fair value. The current Enterprise Value is HK$175.2 Mil. New Media Lab's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For New Media Lab (HKSE:01284), the current Enterprise Value is HK$175.2 Mil as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Media Lab (HKSE:01284) Overvalued in 2026?

Based on GuruFocus' analysis, New Media Lab stock appears to be overvalued. The current stock price of HK$0.48 is trading 77.8% above its estimated GF Value™ of HK$0.27. GuruFocus considers New Media Lab to be Significantly Overvalued.

Key valuation signals for HKSE:01284:

  • Enterprise Value: HK$175.2 Mil
  • GF Value™: HK$0.27 vs. price of HK$0.48 (77.8% above fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the HKSE:01284 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Media Lab Business Description

Address 77 Hoi Bun Road, 8 Floor, Tower 1, The Quayside, Kwun Tong, Kowloon, Hong Kong, HKG
New Media Lab Ltd is a digital media company, providing integrated advertising solutions to advertisers ranging from multi-national brand owners, and advertising agencies to SMEs through its Digital Media Platforms. The company produces and distributes content on diverse areas of interest under its different and popular media brands.
61GF Score

Get the complete analysis for HKSE:01284

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.48
Price
HK$0.27
GF Value