GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Equator Beverage Co (OTCPK:MOJO) » Definitions » Enterprise Value

MOJO (Equator Beverage Co) Enterprise Value : $7.30 Mil (As of Apr. 12, 2025)


View and export this data going back to 2008. Start your Free Trial

What is Equator Beverage Co Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Equator Beverage Co's Enterprise Value is $7.30 Mil. Equator Beverage Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $-0.78 Mil. Therefore, Equator Beverage Co's EV-to-EBIT ratio for today is -9.34.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Equator Beverage Co's Enterprise Value is $7.30 Mil. Equator Beverage Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $-0.78 Mil. Therefore, Equator Beverage Co's EV-to-EBITDA ratio for today is -9.34.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Equator Beverage Co's Enterprise Value is $7.30 Mil. Equator Beverage Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $3.25 Mil. Therefore, Equator Beverage Co's EV-to-Revenue ratio for today is 2.25.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Equator Beverage Co's Enterprise Value is $7.30 Mil. Equator Beverage Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $0.05 Mil. Therefore, Equator Beverage Co's EV-to-FCF ratio for today is 145.90.


Equator Beverage Co Enterprise Value Historical Data

The historical data trend for Equator Beverage Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Equator Beverage Co Enterprise Value Chart

Equator Beverage Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.50 3.03 1.15 10.98 11.14

Equator Beverage Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.98 9.15 11.62 11.05 11.14

Competitive Comparison of Equator Beverage Co's Enterprise Value

For the Beverages - Non-Alcoholic subindustry, Equator Beverage Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Equator Beverage Co's Enterprise Value Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Equator Beverage Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Equator Beverage Co's Enterprise Value falls into.


;
;

Equator Beverage Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Equator Beverage Co's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Equator Beverage Co's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Equator Beverage Co  (OTCPK:MOJO) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Equator Beverage Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=7.295/-0.781
=-9.34

Equator Beverage Co's current Enterprise Value is $7.30 Mil.
Equator Beverage Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.78 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Equator Beverage Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=7.295/-0.781
=-9.34

Equator Beverage Co's current Enterprise Value is $7.30 Mil.
Equator Beverage Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.78 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Equator Beverage Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=7.295/3.247
=2.25

Equator Beverage Co's current Enterprise Value is $7.30 Mil.
Equator Beverage Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $3.25 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Equator Beverage Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7.295/0.05
=145.90

Equator Beverage Co's current Enterprise Value is $7.30 Mil.
Equator Beverage Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.05 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Equator Beverage Co Enterprise Value Related Terms

Thank you for viewing the detailed overview of Equator Beverage Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Equator Beverage Co Business Description

Traded in Other Exchanges
N/A
Address
185 Hudson Street, Floor 25, Jersey City, NJ, USA, 07302
Equator Beverage Co is engaged in developing, producing, distributing, and marketing new beverage products. Its beverages have been certified Non-GMO Project Verified and USDA Organic, and It offers both nonalcoholic and ready-to-drink alcoholic options. In addition, It has a line of sparkling energy beverages targeted towards female consumers. Its beverages can be found in North America, the Caribbean, and Bermuda. It is committed to sustainability and use 100 percent recyclable, eco-friendly packaging that has a minimal impact on the environment. Furthermore, its products are plant-based, renewable, and eco-friendly. Coconut water is nature's hydration drink for the skin and body. In each 11 oz serving there are five essential electrolytes totaling 1043 mg more than other sports drinks.
Executives
Peter Spinner director, 10 percent owner, officer: Chief Operating Officer 101 HUDSON STREET, 21ST FLOOR, JERSEY CITY NJ 07302
Robert Kaufman director C/O MOJO ORGANICS, INC., 101 HUDSON STREET, 21ST FLOOR, JERSEY CITY NJ 07302
Jeffrey Devlin director 875 NORTH MICHIGAN AVENUE, 2929, CHICAGO IL 60611
Glenn Simpson director, 10 percent owner, officer: Chief Executive Officer 101 HUDSON STREET, 21ST FLOOR, JERSEY CITY NJ 07302
Richard X. Seet director 101 HUDSON STREET, 21ST FLOOR, JERSEY CITY NJ 07302