MAYO Human Capital (ROCO:6738) Enterprise Value: NT$2,135.6 Mil (As of Jul. 17, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6738 MAYO Human Capital Inc ROCO:6738
65 GF Score
Price NT$64.90
GF Value NT$29.35
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is MAYO Human Capital Enterprise Value?

MAYO Human Capital ROCO:6738 -0.15% 65 Enterprise Value is NT$2,135.6 Mil as of Jul. 17, 2026. GuruFocus rates ROCO:6738 with a GF Score™ of 65/100 and a GF Value™ of NT$29.35 (Significantly Overvalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, MAYO Human Capital's Enterprise Value is NT$2,135.6 Mil. MAYO Human Capital's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-64.1 Mil. Therefore, MAYO Human Capital's EV-to-EBIT ratio for today is -33.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, MAYO Human Capital's Enterprise Value is NT$2,135.6 Mil. MAYO Human Capital's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-45.0 Mil. Therefore, MAYO Human Capital's EV-to-EBITDA ratio for today is -47.49.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, MAYO Human Capital's Enterprise Value is NT$2,135.6 Mil. MAYO Human Capital's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$169.6 Mil. Therefore, MAYO Human Capital's EV-to-Revenue ratio for today is 12.59.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, MAYO Human Capital's Enterprise Value is NT$2,135.6 Mil. MAYO Human Capital's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-57.6 Mil. Therefore, MAYO Human Capital's EV-to-OCF ratio for today is -37.07.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, MAYO Human Capital's Enterprise Value is NT$2,135.6 Mil. MAYO Human Capital's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-59.9 Mil. Therefore, MAYO Human Capital's EV-to-FCF ratio for today is -35.64.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


MAYO Human Capital  (ROCO:6738) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

MAYO Human Capital's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2135.552/-64.078
=-33.33

MAYO Human Capital's current Enterprise Value is NT$2,135.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MAYO Human Capital's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-64.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

MAYO Human Capital's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2135.552/-44.965
=-47.49

MAYO Human Capital's current Enterprise Value is NT$2,135.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MAYO Human Capital's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-45.0 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

MAYO Human Capital's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2135.552/169.592
=12.59

MAYO Human Capital's current Enterprise Value is NT$2,135.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MAYO Human Capital's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$169.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

MAYO Human Capital's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2135.552/-57.606
=-37.07

MAYO Human Capital's current Enterprise Value is NT$2,135.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MAYO Human Capital's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-57.6 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

MAYO Human Capital's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2135.552/-59.92
=-35.64

MAYO Human Capital's current Enterprise Value is NT$2,135.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MAYO Human Capital's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-59.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MAYO Human Capital Enterprise Value Related Terms


MAYO Human Capital Enterprise Value Historical Data

* Premium members only.

The historical data trend for MAYO Human Capital's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAYO Human Capital Enterprise Value Chart

MAYO Human Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,334.60 1,210.81 1,236.91 1,279.38 2,665.77

MAYO Human Capital Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,236.91 1,305.59 1,279.38 1,597.17 2,665.77

ROCO:6738 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, MAYO Human Capital's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAYO Human Capital Enterprise Value vs Software Industry

For the Software industry and Technology sector, MAYO Human Capital's Enterprise Value distribution charts can be found below:

* The bar in red indicates where MAYO Human Capital's Enterprise Value falls into.


ROCO:6738
65GF Score
MAYO Human Capital Inc ROCO:6738
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAYO Human Capital Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

MAYO Human Capital's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

MAYO Human Capital's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$2,135.6 Mil mean?
MAYO Human Capital (ROCO:6738) has a Enterprise Value of NT$2,135.6 Mil as of Jul. 17, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MAYO Human Capital and its competitors.
Is MAYO Human Capital's Enterprise Value too high?
MAYO Human Capital's current Enterprise Value is NT$2,135.6 Mil. Overall, MAYO Human Capital has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MAYO Human Capital's Enterprise Value compare to UBER and SHOP?
MAYO Human Capital's Enterprise Value of NT$2,135.6 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on MAYO Human Capital and its competitors. MAYO Human Capital's current Enterprise Value is NT$2,135.6 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAYO Human Capital stock overvalued right now?
Based on GuruFocus' analysis, MAYO Human Capital (ROCO:6738) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$29.35, compared to a current price of NT$64.90 — trading 121.1% above its estimated fair value. The current Enterprise Value is NT$2,135.6 Mil. MAYO Human Capital's overall GF Score™ is 65/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For MAYO Human Capital (ROCO:6738), the current Enterprise Value is NT$2,135.6 Mil as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAYO Human Capital (ROCO:6738) Overvalued in 2026?

Based on GuruFocus' analysis, MAYO Human Capital stock appears to be overvalued. The current stock price of NT$64.90 is trading 121.1% above its estimated GF Value™ of NT$29.35. GuruFocus considers MAYO Human Capital to be Significantly Overvalued.

Key valuation signals for ROCO:6738:

  • Enterprise Value: NT$2,135.6 Mil
  • GF Value™: NT$29.35 vs. price of NT$64.90 (121.1% above fair value)
  • GF Score™: 65/100 with 1 warning sign

No single metric tells the full story. See the ROCO:6738 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAYO Human Capital Business Description

Address No. 195, Fuxing Second Road, Hsinchu County, Zhubei, TWN, 30271
MAYO Human Capital Inc provides cloud human resource management software and related services.
65GF Score

Get the complete analysis for ROCO:6738

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$64.90
Price
NT$29.35
GF Value