SWRBY (Swire Pacific) Enterprise Value: $22,198 Mil (As of Jun. 24, 2026) ***


SWRBY Swire Pacific Ltd SWRBY
62 GF Score
Price $8.25
GF Value $2.86
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Swire Pacific Enterprise Value?

Swire Pacific SWRBY 62 Enterprise Value is $22,198 Mil as of Jun. 24, 2026. GuruFocus rates SWRBY with a GF Score™ of 62/100 and a GF Value™ of $2.86 (Significantly Overvalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Swire Pacific's Enterprise Value is $22,198 Mil. Swire Pacific's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $1,108 Mil. Therefore, Swire Pacific's EV-to-EBIT ratio for today is 20.03.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Swire Pacific's Enterprise Value is $22,198 Mil. Swire Pacific's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $1,108 Mil. Therefore, Swire Pacific's EV-to-EBITDA ratio for today is 20.03.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Swire Pacific's Enterprise Value is $22,198 Mil. Swire Pacific's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $11,576 Mil. Therefore, Swire Pacific's EV-to-Revenue ratio for today is 1.92.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Swire Pacific's Enterprise Value is $22,198 Mil. Swire Pacific's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $1,862 Mil. Therefore, Swire Pacific's EV-to-OCF ratio for today is 11.92.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Swire Pacific's Enterprise Value is $22,198 Mil. Swire Pacific's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $1,132 Mil. Therefore, Swire Pacific's EV-to-FCF ratio for today is 19.62.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Swire Pacific  (OTCPK:SWRBY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Swire Pacific's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=22198.155/1108.331
=20.03

Swire Pacific's current Enterprise Value is $22,198 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $1,108 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Swire Pacific's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=22198.155/1108.331
=20.03

Swire Pacific's current Enterprise Value is $22,198 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $1,108 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Swire Pacific's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=22198.155/11576.134
=1.92

Swire Pacific's current Enterprise Value is $22,198 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $11,576 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Swire Pacific's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=22198.155/1861.619
=11.92

Swire Pacific's current Enterprise Value is $22,198 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $1,862 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Swire Pacific's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=22198.155/1131.512
=19.62

Swire Pacific's current Enterprise Value is $22,198 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $1,132 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Swire Pacific Enterprise Value Related Terms


Swire Pacific Enterprise Value Historical Data

* Premium members only.

The historical data trend for Swire Pacific's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swire Pacific Enterprise Value Chart

Swire Pacific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16,823.07 20,649.91 19,399.98 22,625.07 21,806.56

Swire Pacific Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19,399.98 20,909.25 22,625.07 22,047.75 21,806.56

SWRBY vs HON, MMM: Enterprise Value Comparison

For the Conglomerates subindustry, Swire Pacific's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Pacific Enterprise Value vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swire Pacific's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Swire Pacific's Enterprise Value falls into.


SWRBY
62GF Score
Swire Pacific Ltd SWRBY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swire Pacific Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Swire Pacific's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Swire Pacific's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $22,198 Mil mean?
Swire Pacific (SWRBY) has a Enterprise Value of $22,198 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Swire Pacific and its competitors.
Is Swire Pacific's Enterprise Value too high?
Swire Pacific's current Enterprise Value is $22,198 Mil. Overall, Swire Pacific has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swire Pacific's Enterprise Value compare to HON and MMM?
Swire Pacific's Enterprise Value of $22,198 Mil can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Conglomerates company?
A good Enterprise Value depends on the Conglomerates industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Swire Pacific and its competitors. Swire Pacific's current Enterprise Value is $22,198 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swire Pacific stock overvalued right now?
Based on GuruFocus' analysis, Swire Pacific (SWRBY) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.86, compared to a current price of $8.25 — trading 188.5% above its estimated fair value. The current Enterprise Value is $22,198 Mil. Swire Pacific's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Swire Pacific (SWRBY), the current Enterprise Value is $22,198 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swire Pacific (SWRBY) Overvalued in 2026?

Based on GuruFocus' analysis, Swire Pacific stock appears to be overvalued. The current stock price of $8.25 is trading 188.5% above its estimated GF Value™ of $2.86. GuruFocus considers Swire Pacific to be Significantly Overvalued.

Key valuation signals for SWRBY:

  • Enterprise Value: $22,198 Mil
  • GF Value™: $2.86 vs. price of $8.25 (188.5% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the SWRBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swire Pacific Business Description

Address 88 Queensway, GPO Box 1, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Thailand, Laos, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. John Swire & Sons, the parent company, holds a 64% stake in Swire Pacific but has 71% of the voting rights through a dual-class share structure.
62GF Score

Get the complete analysis for SWRBY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.25
Price
$2.86
GF Value