SWRBY (Swire Pacific) EPS without NRI: $0.73 (TTM As of Dec. 2025)


SWRBY Swire Pacific Ltd SWRBY
62 GF Score
Price $8.25
GF Value $2.86
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Swire Pacific EPS without NRI?

Swire Pacific SWRBY 62 EPS without NRI is $0.73 as of Dec. 2025. GuruFocus rates SWRBY with a GF Score™ of 62/100 and a GF Value™ of $2.86 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 428 Conglomerates companies, Swire Pacific ranks worse than 68.46% on this metric.

Swire Pacific's earnings per share without non-recurring items for the six months ended in Dec. 2025 was $0.45. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was $0.73.

During the past 12 months, Swire Pacific's average earnings per share (NRI) Growth Rate was -20.70% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -6.30% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Swire Pacific's EPS without NRI or its related term are showing as below:

SWRBY' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -66   Med: 1.8   Max: 99.4
Current: -6.3

During the past 13 years, Swire Pacific's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 99.40% per year. The lowest was -66.00% per year. And the median was 1.80% per year.

SWRBY's 3-Year EPS without NRI Growth Rate is ranked worse than
68.46% of 428 companies
in the Conglomerates industry
Industry Median: 6.85 vs SWRBY: -6.30

Swire Pacific's EPS (Diluted) for the six months ended in Dec. 2025 was $0.38. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.73.

Swire Pacific's EPS (Basic) for the six months ended in Dec. 2025 was $0.38. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.76.


Swire Pacific  (OTCPK:SWRBY) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Swire Pacific EPS without NRI Related Terms


Swire Pacific EPS without NRI Historical Data

* Premium members only.

The historical data trend for Swire Pacific's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swire Pacific EPS without NRI Chart

Swire Pacific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.91 1.73 3.89 1.80 1.42

Swire Pacific Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 1.70 0.11 0.28 0.45

SWRBY vs HON, MMM: EPS without NRI Comparison

For the Conglomerates subindustry, Swire Pacific's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Pacific PE Ratio without NRI vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swire Pacific's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Swire Pacific's PE Ratio without NRI falls into.


SWRBY
62GF Score
Swire Pacific Ltd SWRBY
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swire Pacific EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of $0.73 mean?
Swire Pacific (SWRBY) has a EPS without NRI of $0.73 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Swire Pacific and its competitors. According to the industry distribution chart, Swire Pacific ranks #293 out of 428 companies in the Conglomerates industry, placing it in the top 68.5%.
Is Swire Pacific's EPS without NRI too high?
Swire Pacific's current EPS without NRI is $0.73. The Conglomerates industry median EPS without NRI is 6.85. Swire Pacific's value of $0.73 is 89.3% below this industry median. Based on the distribution chart, Swire Pacific ranks #293 out of 428 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Swire Pacific has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swire Pacific's EPS without NRI compare to HON and MMM?
According to the Conglomerates industry distribution chart, Swire Pacific ranks #293 out of 428 companies for EPS without NRI. This places Swire Pacific in the lower half of its industry. The industry median EPS without NRI is 6.85. Swire Pacific's value of $0.73 is 89.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Conglomerates company?
The median EPS without NRI among Conglomerates companies is 6.85, based on 428 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Swire Pacific's current EPS without NRI of $0.73 is 89.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Swire Pacific and its competitors. For the Conglomerates industry, the median EPS without NRI is 6.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Swire Pacific's current EPS without NRI is $0.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swire Pacific stock overvalued right now?
Based on GuruFocus' analysis, Swire Pacific (SWRBY) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.86, compared to a current price of $8.25 — trading 188.5% above its estimated fair value. The current EPS without NRI is $0.73 and 89.3% below the Conglomerates industry median of 6.85. Swire Pacific's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Swire Pacific (SWRBY), the current EPS without NRI is $0.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swire Pacific (SWRBY) Overvalued in 2026?

Based on GuruFocus' analysis, Swire Pacific stock appears to be overvalued. The current stock price of $8.25 is trading 188.5% above its estimated GF Value™ of $2.86. GuruFocus considers Swire Pacific to be Significantly Overvalued.

Key valuation signals for SWRBY:

  • EPS without NRI: $0.73
  • GF Value™: $2.86 vs. price of $8.25 (188.5% above fair value)
  • GF Score™: 62/100 with 6 warning signs
  • Industry Position: 89.3% below the Conglomerates median (#293 of 428)

No single metric tells the full story. See the SWRBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swire Pacific Business Description

Address 88 Queensway, GPO Box 1, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Thailand, Laos, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. John Swire & Sons, the parent company, holds a 64% stake in Swire Pacific but has 71% of the voting rights through a dual-class share structure.
62GF Score

Get the complete analysis for SWRBY

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.25
Price
$2.86
GF Value