SWRBY (Swire Pacific) Piotroski F-Score: 7 (As of Jun. 24, 2026) — 40% Above Median


SWRBY Swire Pacific Ltd SWRBY
62 GF Score
Price $8.25
GF Value $2.86
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Swire Pacific Piotroski F-Score?

Swire Pacific SWRBY 62 Piotroski F-Score is 7 as of Jun. 24, 2026, which is 40% above its 10-year median of 5.00. GuruFocus rates SWRBY with a GF Score™ of 62/100 and a GF Value™ of $2.86 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 556 Conglomerates companies, Swire Pacific ranks better than 89.57% on this metric.

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Swire Pacific has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Swire Pacific's Piotroski F-Score or its related term are showing as below:

SWRBY' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of Swire Pacific was 7. The lowest was 4. And the median was 5.

Swire Pacific  (OTCPK:SWRBY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Swire Pacific Piotroski F-Score Related Terms


Swire Pacific Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Swire Pacific's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swire Pacific Piotroski F-Score Chart

Swire Pacific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 6.00 5.00 7.00

Swire Pacific Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 0.00 5.00 0.00 7.00

SWRBY vs HON, MMM: Piotroski F-Score Comparison

For the Conglomerates subindustry, Swire Pacific's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Pacific Piotroski F-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swire Pacific's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Swire Pacific's Piotroski F-Score falls into.


SWRBY
62GF Score
Swire Pacific Ltd SWRBY
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Net Income was $378 Mil.
Cash Flow from Operations was $1,870 Mil.
Revenue was $11,627 Mil.
Gross Profit was $4,336 Mil.
Average Total Assets from the begining of this year (Dec24)
to the end of this year (Dec25) was (61306.635 + 61229.308) / 2 = $61267.9715 Mil.
Total Assets at the begining of this year (Dec24) was $61,307 Mil.
Long-Term Debt & Capital Lease Obligation was $9,698 Mil.
Total Current Assets was $7,703 Mil.
Total Current Liabilities was $7,872 Mil.
Net Income was $556 Mil.

Revenue was $10,545 Mil.
Gross Profit was $3,919 Mil.
Average Total Assets from the begining of last year (Dec23)
to the end of last year (Dec24) was (57332.07 + 61306.635) / 2 = $59319.3525 Mil.
Total Assets at the begining of last year (Dec23) was $57,332 Mil.
Long-Term Debt & Capital Lease Obligation was $10,283 Mil.
Total Current Assets was $7,640 Mil.
Total Current Liabilities was $7,202 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Swire Pacific's current Net Income (TTM) was 378. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Swire Pacific's current Cash Flow from Operations (TTM) was 1,870. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec24)
=377.596/61306.635
=0.00615914

ROA (Last Year)=Net Income/Total Assets (Dec23)
=555.87/57332.07
=0.00969562

Swire Pacific's return on assets of this year was 0.00615914. Swire Pacific's return on assets of last year was 0.00969562. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Swire Pacific's current Net Income (TTM) was 378. Swire Pacific's current Cash Flow from Operations (TTM) was 1,870. ==> 1,870 > 378 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec24 to Dec25
=9697.975/61267.9715
=0.15828784

Gearing (Last Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=10283.016/59319.3525
=0.17335011

Swire Pacific's gearing of this year was 0.15828784. Swire Pacific's gearing of last year was 0.17335011. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec25)=Total Current Assets/Total Current Liabilities
=7703.321/7871.556
=0.97862748

Current Ratio (Last Year: Dec24)=Total Current Assets/Total Current Liabilities
=7639.643/7201.868
=1.06078631

Swire Pacific's current ratio of this year was 0.97862748. Swire Pacific's current ratio of last year was 1.06078631. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Swire Pacific's number of shares in issue this year was 725.584. Swire Pacific's number of shares in issue last year was 733.688. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4336.187/11626.954
=0.37294265

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3918.877/10544.807
=0.37164047

Swire Pacific's gross margin of this year was 0.37294265. Swire Pacific's gross margin of last year was 0.37164047. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec24)
=11626.954/61306.635
=0.18965246

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec23)
=10544.807/57332.07
=0.18392511

Swire Pacific's asset turnover of this year was 0.18965246. Swire Pacific's asset turnover of last year was 0.18392511. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Swire Pacific has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 7 mean?
Swire Pacific (SWRBY) has a Piotroski F-Score of 7 as of Jun. 24, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Swire Pacific and its competitors. This is 40% above median its historical median of 5.00. Over the past decade, Swire Pacific's Piotroski F-Score has ranged from 4.00 to 7.00. According to the industry distribution chart, Swire Pacific ranks #58 out of 556 companies in the Conglomerates industry, placing it in the top 10.4%.
Is Swire Pacific's Piotroski F-Score too high?
Swire Pacific's current Piotroski F-Score of 7 is 40% above median its 10-year median of 5.00. Over the past 10 years, this metric has ranged from a low of 4.00 to a high of 7.00. The Conglomerates industry median Piotroski F-Score is 5.00. Swire Pacific's value of 7 is 40% above this industry median. Based on the distribution chart, Swire Pacific ranks #58 out of 556 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, Swire Pacific has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swire Pacific's Piotroski F-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Swire Pacific ranks #58 out of 556 companies for Piotroski F-Score. This places Swire Pacific in the top 10% of its industry — outperforming the majority of peers. The industry median Piotroski F-Score is 5.00. Swire Pacific's value of 7 is 40% above this benchmark. Historically, Swire Pacific's own Piotroski F-Score has ranged from 4.00 to 7.00 over the past decade. While the company's 10-year median is 5.00 vs. the industry median of 5.00, Swire Pacific has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Conglomerates company?
The median Piotroski F-Score among Conglomerates companies is 5.00, based on 556 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Swire Pacific's current Piotroski F-Score of 7 is 40% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Swire Pacific and its competitors. For the Conglomerates industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Swire Pacific's current Piotroski F-Score is 7, which is 40% above median its own 10-year median of 5.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swire Pacific stock overvalued right now?
Based on GuruFocus' analysis, Swire Pacific (SWRBY) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.86, compared to a current price of $8.25 — trading 188.5% above its estimated fair value. The current Piotroski F-Score is 7, which is 40% above median its 10-year median of 5.00 and 40% above the Conglomerates industry median of 5.00. Swire Pacific's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Swire Pacific (SWRBY), the current Piotroski F-Score is 7 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swire Pacific (SWRBY) Overvalued in 2026?

Based on GuruFocus' analysis, Swire Pacific stock appears to be overvalued. The current stock price of $8.25 is trading 188.5% above its estimated GF Value™ of $2.86. GuruFocus considers Swire Pacific to be Significantly Overvalued.

Key valuation signals for SWRBY:

  • Piotroski F-Score: 7 (40% above median its 10-year median of 5.00)
  • GF Value™: $2.86 vs. price of $8.25 (188.5% above fair value)
  • GF Score™: 62/100 with 6 warning signs
  • Industry Position: 40% above the Conglomerates median (#58 of 556)

No single metric tells the full story. See the SWRBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swire Pacific Business Description

Address 88 Queensway, GPO Box 1, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Thailand, Laos, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. John Swire & Sons, the parent company, holds a 64% stake in Swire Pacific but has 71% of the voting rights through a dual-class share structure.
62GF Score

Get the complete analysis for SWRBY

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.25
Price
$2.86
GF Value