GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Headwater Exploration Inc (TSX:HWX) » Definitions » Enterprise Value

Headwater Exploration (TSX:HWX) Enterprise Value : C$1,263.2 Mil (As of May. 03, 2025)


View and export this data going back to 2006. Start your Free Trial

What is Headwater Exploration Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Headwater Exploration's Enterprise Value is C$1,263.2 Mil. Headwater Exploration's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was C$264.0 Mil. Therefore, Headwater Exploration's EV-to-EBIT ratio for today is 4.79.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Headwater Exploration's Enterprise Value is C$1,263.2 Mil. Headwater Exploration's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was C$390.8 Mil. Therefore, Headwater Exploration's EV-to-EBITDA ratio for today is 3.23.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Headwater Exploration's Enterprise Value is C$1,263.2 Mil. Headwater Exploration's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was C$655.9 Mil. Therefore, Headwater Exploration's EV-to-Revenue ratio for today is 1.93.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Headwater Exploration's Enterprise Value is C$1,263.2 Mil. Headwater Exploration's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was C$111.2 Mil. Therefore, Headwater Exploration's EV-to-FCF ratio for today is 11.36.


Headwater Exploration Enterprise Value Historical Data

The historical data trend for Headwater Exploration's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Headwater Exploration Enterprise Value Chart

Headwater Exploration Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 389.97 1,007.90 1,210.22 1,333.42 1,431.60

Headwater Exploration Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,694.27 1,595.57 1,368.64 1,431.60 1,410.66

Competitive Comparison of Headwater Exploration's Enterprise Value

For the Oil & Gas E&P subindustry, Headwater Exploration's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headwater Exploration's Enterprise Value Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Headwater Exploration's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Headwater Exploration's Enterprise Value falls into.


;
;

Headwater Exploration Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Headwater Exploration's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Headwater Exploration's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Headwater Exploration  (TSX:HWX) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Headwater Exploration's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1263.247/263.973
=4.79

Headwater Exploration's current Enterprise Value is C$1,263.2 Mil.
Headwater Exploration's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$264.0 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Headwater Exploration's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1263.247/390.843
=3.23

Headwater Exploration's current Enterprise Value is C$1,263.2 Mil.
Headwater Exploration's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$390.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Headwater Exploration's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1263.247/655.925
=1.93

Headwater Exploration's current Enterprise Value is C$1,263.2 Mil.
Headwater Exploration's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$655.9 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Headwater Exploration's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1263.247/111.179
=11.36

Headwater Exploration's current Enterprise Value is C$1,263.2 Mil.
Headwater Exploration's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was C$111.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Headwater Exploration Enterprise Value Related Terms

Thank you for viewing the detailed overview of Headwater Exploration's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Headwater Exploration Business Description

Traded in Other Exchanges
Address
215 - 9th Avenue S.W, Unit 1400, Calgary, AB, CAN, T2P 1K3
Headwater Exploration Inc is an oil and gas exploration and development company. It is engaged in the exploration for development and production of petroleum and natural gas onshore in McCully Field, New Brunswick and Marten Hills, Alberta. The firm generates substantial revenue from the sale of commodities which include crude oil, natural gas and natural gas liquids.
Executives
Phillip R. Knoll Director
Dieter Deines Senior Officer
Stephen Phillip Larke Director
Kevin Olson Director
Jonathan L. Grimwood Senior Officer
Chandra Henry Director
David Lawrence Pearce Director
Bradley Christman Senior Officer
Terry Ryan Danku Senior Officer
Alexandra Horvath Senior Officer
Scott Earl Rideout Senior Officer
Jason Jowill Jaskela Director, Senior Officer

Headwater Exploration Headlines

No Headlines