Himaraya Co (TSE:7514) EV-to-FCF: 57.88 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7514 Himaraya Co Ltd TSE:7514
63 GF Score
Price 円866.00
GF Value 円908.01
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Himaraya Co EV-to-FCF?

Himaraya Co TSE:7514 -0.46% 63 EV-to-FCF is 57.88 as of Jul. 17, 2026. GuruFocus rates TSE:7514 with a GF Score™ of 63/100 and a GF Value™ of 円908.01 (Fairly Valued). The stock has 3 warning signs investors should review. Among 772 Retail - Cyclical companies, Himaraya Co ranks worse than 88.08% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Himaraya Co's Enterprise Value is 円12,328 Mil. Himaraya Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円213 Mil. Therefore, Himaraya Co's EV-to-FCF for today is 57.88.

The historical rank and industry rank for Himaraya Co's EV-to-FCF or its related term are showing as below:

TSE:7514' s EV-to-FCF Range Over the Past 10 Years
Min: -94.75   Med: -5.6   Max: 58.11
Current: 58.11

During the past 13 years, the highest EV-to-FCF of Himaraya Co was 58.11. The lowest was -94.75. And the median was -5.60.

TSE:7514's EV-to-FCF is ranked worse than
88.08% of 772 companies
in the Retail - Cyclical industry
Industry Median: 13.89 vs TSE:7514: 58.11

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-17), Himaraya Co's stock price is 円866.00. Himaraya Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円-16.790. Therefore, Himaraya Co's PE Ratio (TTM) for today is At Loss.


Himaraya Co  (TSE:7514) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Himaraya Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=866.00/-16.790
=At Loss

Himaraya Co's share price for today is 円866.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Himaraya Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円-16.790.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Himaraya Co EV-to-FCF Related Terms


Himaraya Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Himaraya Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Himaraya Co EV-to-FCF Chart

Himaraya Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.96 -68.05 -5.63 26.44 -31.74

Himaraya Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 26.44 0.00 -31.74 0.00

TSE:7514 vs CASY, WSM, DKS: EV-to-FCF Comparison

For the Specialty Retail subindustry, Himaraya Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Himaraya Co EV-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Himaraya Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Himaraya Co's EV-to-FCF falls into.


TSE:7514
63GF Score
Himaraya Co Ltd TSE:7514
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Himaraya Co EV-to-FCF Calculation

Himaraya Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=12327.913/213
=57.88

Himaraya Co's current Enterprise Value is 円12,328 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Himaraya Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円213 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 57.88 mean?
Himaraya Co (TSE:7514) has a EV-to-FCF of 57.88 as of Jul. 17, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Himaraya Co and its competitors. According to the industry distribution chart, Himaraya Co ranks #680 out of 772 companies in the Retail - Cyclical industry, placing it in the top 88.1%.
Is Himaraya Co's EV-to-FCF too high?
Himaraya Co's current EV-to-FCF is 57.88. The Retail - Cyclical industry median EV-to-FCF is 13.89. Himaraya Co's value of 57.88 is 316.7% above this industry median. Based on the distribution chart, Himaraya Co ranks #680 out of 772 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Himaraya Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Himaraya Co's EV-to-FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Himaraya Co ranks #680 out of 772 companies for EV-to-FCF. This places Himaraya Co in the lower half of its industry. The industry median EV-to-FCF is 13.89. Himaraya Co's value of 57.88 is 316.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Retail - Cyclical company?
The median EV-to-FCF among Retail - Cyclical companies is 13.89, based on 772 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Himaraya Co's current EV-to-FCF of 57.88 is 316.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Himaraya Co and its competitors. For the Retail - Cyclical industry, the median EV-to-FCF is 13.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Himaraya Co's current EV-to-FCF is 57.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Himaraya Co stock overvalued right now?
Based on GuruFocus' analysis, Himaraya Co (TSE:7514) is currently considered Fairly Valued. The stock's GF Value™ is 円908.01, compared to a current price of 円866.00 — trading 4.6% below its estimated fair value. The current EV-to-FCF is 57.88 and 316.7% above the Retail - Cyclical industry median of 13.89. Himaraya Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Himaraya Co (TSE:7514), the current EV-to-FCF is 57.88 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Himaraya Co (TSE:7514) Overvalued in 2026?

Based on GuruFocus' analysis, Himaraya Co stock appears to be undervalued. The current stock price of 円866.00 is trading 4.6% below its estimated GF Value™ of 円908.01. GuruFocus considers Himaraya Co to be Fairly Valued.

Key valuation signals for TSE:7514:

  • EV-to-FCF: 57.88
  • GF Value™: 円908.01 vs. price of 円866.00 (4.6% below fair value)
  • GF Score™: 63/100 with 3 warning signs
  • Industry Position: 316.7% above the Retail - Cyclical median (#680 of 772)

No single metric tells the full story. See the TSE:7514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Himaraya Co Business Description

Address 1-1-1 Ezoe, Gifu-shi, JPN, 500-8630
Himaraya Co Ltd is engaged in the retail sale of sporting goods in Japan. The company offers various sportswear, training wear, pants, caddy bag, shoes, head cover, golf apparel, practice equipment, leisure goods, street sports, rainwear, and other items.
63GF Score

Get the complete analysis for TSE:7514

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円866.00
Price
円908.01
GF Value