GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » PT MNC Kapital Indonesia Tbk (ISX:BCAP) » Definitions » Piotroski F-Score

PT MNC Kapital Indonesia Tbk (ISX:BCAP) Piotroski F-Score : 4 (As of Apr. 29, 2024)


View and export this data going back to 2001. Start your Free Trial

What is PT MNC Kapital Indonesia Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT MNC Kapital Indonesia Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT MNC Kapital Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ISX:BCAP' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of PT MNC Kapital Indonesia Tbk was 8. The lowest was 2. And the median was 4.


PT MNC Kapital Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT MNC Kapital Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT MNC Kapital Indonesia Tbk Piotroski F-Score Chart

PT MNC Kapital Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 8.00 4.00 4.00

PT MNC Kapital Indonesia Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 2.00 2.00 3.00 4.00

Competitive Comparison of PT MNC Kapital Indonesia Tbk's Piotroski F-Score

For the Capital Markets subindustry, PT MNC Kapital Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT MNC Kapital Indonesia Tbk's Piotroski F-Score Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, PT MNC Kapital Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT MNC Kapital Indonesia Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 33787 + 20188 + 22315 + -20362 = Rp55,928 Mil.
Cash Flow from Operations was -1752881 + -279143 + 1339258 + 732638 = Rp39,872 Mil.
Revenue was 704362 + 705080 + 754911 + 739067 = Rp2,903,420 Mil.
Gross Profit was 395715 + 395585 + 448348 + 462626 = Rp1,702,274 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(24306227 + 24422413 + 24829122 + 25270323 + 25863812) / 5 = Rp24938379.4 Mil.
Total Assets at the begining of this year (Dec22) was Rp24,306,227 Mil.
Long-Term Debt & Capital Lease Obligation was Rp727,238 Mil.
Total Current Assets was Rp14,512,905 Mil.
Total Current Liabilities was Rp3,198,239 Mil.
Net Income was 36156 + 18064 + 14132 + 68022 = Rp136,374 Mil.

Revenue was 706842 + 632388 + 633801 + 722066 = Rp2,695,097 Mil.
Gross Profit was 403536 + 365235 + 329685 + 460266 = Rp1,558,722 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(21653968 + 21115896 + 22643454 + 23304429 + 24306227) / 5 = Rp22604794.8 Mil.
Total Assets at the begining of last year (Dec21) was Rp21,653,968 Mil.
Long-Term Debt & Capital Lease Obligation was Rp361,852 Mil.
Total Current Assets was Rp17,911,037 Mil.
Total Current Liabilities was Rp3,250,403 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT MNC Kapital Indonesia Tbk's current Net Income (TTM) was 55,928. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT MNC Kapital Indonesia Tbk's current Cash Flow from Operations (TTM) was 39,872. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=55928/24306227
=0.00230097

ROA (Last Year)=Net Income/Total Assets (Dec21)
=136374/21653968
=0.00629788

PT MNC Kapital Indonesia Tbk's return on assets of this year was 0.00230097. PT MNC Kapital Indonesia Tbk's return on assets of last year was 0.00629788. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT MNC Kapital Indonesia Tbk's current Net Income (TTM) was 55,928. PT MNC Kapital Indonesia Tbk's current Cash Flow from Operations (TTM) was 39,872. ==> 39,872 <= 55,928 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=727238/24938379.4
=0.0291614

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=361852/22604794.8
=0.01600775

PT MNC Kapital Indonesia Tbk's gearing of this year was 0.0291614. PT MNC Kapital Indonesia Tbk's gearing of last year was 0.01600775. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=14512905/3198239
=4.53778001

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=17911037/3250403
=5.51040502

PT MNC Kapital Indonesia Tbk's current ratio of this year was 4.53778001. PT MNC Kapital Indonesia Tbk's current ratio of last year was 5.51040502. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT MNC Kapital Indonesia Tbk's number of shares in issue this year was 42618.851. PT MNC Kapital Indonesia Tbk's number of shares in issue last year was 44004.023. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1702274/2903420
=0.58629961

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1558722/2695097
=0.57835469

PT MNC Kapital Indonesia Tbk's gross margin of this year was 0.58629961. PT MNC Kapital Indonesia Tbk's gross margin of last year was 0.57835469. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2903420/24306227
=0.11945169

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2695097/21653968
=0.12446204

PT MNC Kapital Indonesia Tbk's asset turnover of this year was 0.11945169. PT MNC Kapital Indonesia Tbk's asset turnover of last year was 0.12446204. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+0+1+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT MNC Kapital Indonesia Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

PT MNC Kapital Indonesia Tbk  (ISX:BCAP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT MNC Kapital Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT MNC Kapital Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT MNC Kapital Indonesia Tbk (ISX:BCAP) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Kebon Sirih No. 21-27, MNC Financial Center, 21st Floor, MNC Center, Jakarta, IDN, 10340
PT MNC Kapital Indonesia Tbk along with its subsidiaries provides integrated financial services. It has consumer banking, small and medium enterprises, and commercial and corporate business segments. Its services include securities, asset management, finance, life insurance, general insurance, banking, and leasing. The company mainly operates in Indonesia. It generates revenue from banking, investment, insurance, brokerage and undertaking, fund management, multi-finance, and Office space rental segments. The group derives the majority of its revenues from the banking segment.