GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Vicor Corp (NAS:VICR) » Definitions » Piotroski F-Score

Vicor (VICR) Piotroski F-Score

: 7 (As of Today)
View and export this data going back to 1983. Start your Free Trial

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vicor has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Vicor's Piotroski F-Score or its related term are showing as below:

VICR' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of Vicor was 8. The lowest was 3. And the median was 6.


Vicor Piotroski F-Score Historical Data

The historical data trend for Vicor's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vicor Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 7.00 5.00 3.00 7.00

Vicor Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 5.00 7.00 7.00

Competitive Comparison

For the Electronic Components subindustry, Vicor's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vicor Piotroski F-Score Distribution

For the Hardware industry and Technology sector, Vicor's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vicor's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 11.244 + 17.101 + 16.582 + 8.668 = $53.6 Mil.
Cash Flow from Operations was 10.113 + 19.04 + 23.841 + 21.534 = $74.5 Mil.
Revenue was 97.816 + 106.747 + 107.844 + 92.652 = $405.1 Mil.
Gross Profit was 46.534 + 55.173 + 55.878 + 47.344 = $204.9 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(536.901 + 544.255 + 560.661 + 584.135 + 594.887) / 5 = $564.1678 Mil.
Total Assets at the begining of this year (Dec22) was $536.9 Mil.
Long-Term Debt & Capital Lease Obligation was $6.4 Mil.
Total Current Assets was $420.4 Mil.
Total Current Liabilities was $44.2 Mil.
Net Income was 4.999 + 10.593 + 1.792 + 8.062 = $25.4 Mil.

Revenue was 88.282 + 102.186 + 103.118 + 105.493 = $399.1 Mil.
Gross Profit was 37.601 + 46.849 + 46.97 + 49.139 = $180.6 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(477.205 + 489.349 + 513.356 + 527.102 + 536.901) / 5 = $508.7826 Mil.
Total Assets at the begining of last year (Dec21) was $477.2 Mil.
Long-Term Debt & Capital Lease Obligation was $7.0 Mil.
Total Current Assets was $362.6 Mil.
Total Current Liabilities was $64.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vicor's current Net Income (TTM) was 53.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vicor's current Cash Flow from Operations (TTM) was 74.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=53.595/536.901
=0.09982287

ROA (Last Year)=Net Income/Total Assets (Dec21)
=25.446/477.205
=0.053323

Vicor's return on assets of this year was 0.09982287. Vicor's return on assets of last year was 0.053323. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vicor's current Net Income (TTM) was 53.6. Vicor's current Cash Flow from Operations (TTM) was 74.5. ==> 74.5 > 53.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6.364/564.1678
=0.01128033

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7.009/508.7826
=0.01377602

Vicor's gearing of this year was 0.01128033. Vicor's gearing of last year was 0.01377602. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=420.366/44.169
=9.51721796

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=362.604/64.549
=5.61749988

Vicor's current ratio of this year was 9.51721796. Vicor's current ratio of last year was 5.61749988. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vicor's number of shares in issue this year was 45.016. Vicor's number of shares in issue last year was 44.858. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=204.929/405.059
=0.50592383

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=180.559/399.079
=0.45243924

Vicor's gross margin of this year was 0.50592383. Vicor's gross margin of last year was 0.45243924. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=405.059/536.901
=0.7544389

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=399.079/477.205
=0.8362842

Vicor's asset turnover of this year was 0.7544389. Vicor's asset turnover of last year was 0.8362842. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vicor has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Vicor  (NAS:VICR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vicor Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vicor's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vicor (VICR) Business Description

Traded in Other Exchanges
Address
25 Frontage Road, Andover, MA, USA, 01810
Vicor Corp manufactures and markets modular power components and complete power systems. It provides modular power converters and configurable products, advanced power component products and integrated circuits, and related products. Its products include Converters, Power Systems, Filters, Custom Power Systems, Input Modules, and others. Geographically, it derives a majority of its revenue from the Asia Pacific.
Executives
Quentin A. Fendelet officer: Corp. VP-CAO 25 FRONTAGE RD., ANDOVER MA 01810
Alvaro Doyle officer: VP and CIO 25 FRONTAGE RD., ANDOVER MA 01810
Claudio Tuozzolo director, officer: Corp. Vice President 25 FRONTAGE ROAD, ANDOVER MA 01810
Kemble D Morrison other: VICE PRESIDENT CORP CONTROLLER 25 FRONTAGE ROAD, ANDOVER MA 01810
Nancy L Grava officer: VP-Human Resources 25 FRONTAGE RD., ANDOVER MA 01810
Andrew D'amico director 25 FRONTAGE RD., ANDOVER MA 01810
Sean Crilly officer: Corp. VP-Engineering, Pwr.Sys. 25 FRONTAGE RD., ANDOVER MA 01810
Estia J Eichten director 25 FRONTAGE ROAD, ANDOVER MA 01810
Zmira Lavie director 25 FRONTAGE RD., ANDOVER MA 01810
Zheng John Shen director 25 FRONTAGE RD, ANDOVER MA 01810
Nagel Richard J Jr officer: VP-Chief Accounting Officer 25 FRONTAGE ROAD, ANDOVER MA 01810
Patrizio Vinciarelli director, 10 percent owner, officer: Chairman and CEO C/O VICOR CORPORATION, 25 FRONTAGE ROAD, ANDOVER MA 01810
Alex Gusinov officer: Corp. VP Engineering 25 FRONTAGE RD., ANDOVER MA 01810
Michael Mcnamara officer: VP Quality & Tech Ops. 25 FRONTAGE RD, ANDOVER MA 01810
Philip D Davies officer: VP - Global Sales & Marketing 25 FRONTAGE RD., ANDOVER MA 01810