GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Papirfabrikken Invest (OCSE:PFINV) » Definitions » Piotroski F-Score

Papirfabrikken Invest (OCSE:PFINV) Piotroski F-Score : 6 (As of Apr. 06, 2025)


View and export this data going back to 1993. Start your Free Trial

What is Papirfabrikken Invest Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Papirfabrikken Invest has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Papirfabrikken Invest's Piotroski F-Score or its related term are showing as below:

OCSE:PFINV' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Papirfabrikken Invest was 7. The lowest was 3. And the median was 6.


Papirfabrikken Invest Piotroski F-Score Historical Data

The historical data trend for Papirfabrikken Invest's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Papirfabrikken Invest Piotroski F-Score Chart

Papirfabrikken Invest Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 6.00 4.00 6.00

Papirfabrikken Invest Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 4.00 - 6.00

Competitive Comparison of Papirfabrikken Invest's Piotroski F-Score

For the Entertainment subindustry, Papirfabrikken Invest's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Papirfabrikken Invest's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Papirfabrikken Invest's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Papirfabrikken Invest's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was kr144.03 Mil.
Cash Flow from Operations was kr-63.55 Mil.
Revenue was kr74.65 Mil.
Gross Profit was kr63.58 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was (731.428 + 857.912) / 2 = kr794.67 Mil.
Total Assets at the begining of this year (Dec23) was kr731.43 Mil.
Long-Term Debt & Capital Lease Obligation was kr310.06 Mil.
Total Current Assets was kr225.42 Mil.
Total Current Liabilities was kr24.56 Mil.
Net Income was kr32.82 Mil.

Revenue was kr73.64 Mil.
Gross Profit was kr61.94 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was (705.785 + 731.428) / 2 = kr718.6065 Mil.
Total Assets at the begining of last year (Dec22) was kr705.79 Mil.
Long-Term Debt & Capital Lease Obligation was kr305.42 Mil.
Total Current Assets was kr108.48 Mil.
Total Current Liabilities was kr27.37 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Papirfabrikken Invest's current Net Income (TTM) was 144.03. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Papirfabrikken Invest's current Cash Flow from Operations (TTM) was -63.55. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=144.026/731.428
=0.1969107

ROA (Last Year)=Net Income/Total Assets (Dec22)
=32.824/705.785
=0.04650708

Papirfabrikken Invest's return on assets of this year was 0.1969107. Papirfabrikken Invest's return on assets of last year was 0.04650708. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Papirfabrikken Invest's current Net Income (TTM) was 144.03. Papirfabrikken Invest's current Cash Flow from Operations (TTM) was -63.55. ==> -63.55 <= 144.03 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=310.057/794.67
=0.39017076

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=305.422/718.6065
=0.42501981

Papirfabrikken Invest's gearing of this year was 0.39017076. Papirfabrikken Invest's gearing of last year was 0.42501981. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=225.418/24.559
=9.17863105

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=108.48/27.365
=3.96418783

Papirfabrikken Invest's current ratio of this year was 9.17863105. Papirfabrikken Invest's current ratio of last year was 3.96418783. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Papirfabrikken Invest's number of shares in issue this year was 9.902. Papirfabrikken Invest's number of shares in issue last year was 9.902. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=63.576/74.653
=0.85162016

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=61.942/73.64
=0.84114612

Papirfabrikken Invest's gross margin of this year was 0.85162016. Papirfabrikken Invest's gross margin of last year was 0.84114612. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=74.653/731.428
=0.10206473

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=73.64/705.785
=0.10433772

Papirfabrikken Invest's asset turnover of this year was 0.10206473. Papirfabrikken Invest's asset turnover of last year was 0.10433772. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Papirfabrikken Invest has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Papirfabrikken Invest  (OCSE:PFINV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Papirfabrikken Invest Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Papirfabrikken Invest's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Papirfabrikken Invest Business Description

Traded in Other Exchanges
N/A
Address
Ansvej 104, Silkeborg, DNK, 8600
Papirfabrikken Invest formerly Silkeborg IF Invest AS operates a football club under the name of Silkeborg IF in Denmark. The Company generate profits from ticket sales to games, sponsor agreements, product promotions, and media rights for events, as well as through buying and selling player contracts.

Papirfabrikken Invest Headlines

No Headlines