GURUFOCUS.COM » STOCK LIST » Technology » Software » Aiadvertising Inc (OTCPK:AIAD) » Definitions » Intrinsic Value: Projected FCF

AIAD (Aiadvertising) Intrinsic Value: Projected FCF : $-0.02 (As of Jun. 22, 2025)


View and export this data going back to 2000. Start your Free Trial

What is Aiadvertising Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-22), Aiadvertising's Intrinsic Value: Projected FCF is $-0.02. The stock price of Aiadvertising is $0.0001. Therefore, Aiadvertising's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Aiadvertising's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Aiadvertising was 5.00. The lowest was 5.00. And the median was 5.00.

AIAD's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.7
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Aiadvertising Intrinsic Value: Projected FCF Historical Data

The historical data trend for Aiadvertising's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aiadvertising Intrinsic Value: Projected FCF Chart

Aiadvertising Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.05 -0.03 -0.01 -0.02 -0.02

Aiadvertising Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.02 -0.02 -0.02 -0.02

Competitive Comparison of Aiadvertising's Intrinsic Value: Projected FCF

For the Software - Application subindustry, Aiadvertising's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aiadvertising's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Aiadvertising's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Aiadvertising's Price-to-Projected-FCF falls into.


;
;

Aiadvertising Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Aiadvertising's Free Cash Flow(6 year avg) = $-3.10.

Aiadvertising's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-3.10128+-1.788/0.8)/1349.232
=-0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Aiadvertising  (OTCPK:AIAD) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Aiadvertising's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/-0.023539521740912
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Aiadvertising Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Aiadvertising's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Aiadvertising Business Description

Industry
Traded in Other Exchanges
N/A
Address
1114 South Saint Mary’s Street, Suite 120, San Antonio, TX, USA, 78210
Aiadvertising Inc is a technology-driven provider of digital advertising solutions. The company's proprietary software empowers marketers by intelligently automating data-driven, repetitive tasks, and improving their ability to make predictions at scale. Its software platform harnesses the power of machine learning and artificial intelligence to eliminate guesswork, predict what works, and prove advertising's impact on financial results.
Executives
Hicks Thomas O Jr director 100 CRESCENT COURT, SUITE 1200, DALLAS TX 75201
James B. Renacci director C/O HILL INTERNATIONAL, INC., 2005 MARKET ST, 17TH FLOOR, PHILADELPHIA PA 19103
Texas Star Management Company, Llc director, 10 percent owner 18 DESTA DR., MIDLAND TX 79705
Hexagon Partners, Ltd. director, 10 percent owner 18 DESTA DR., MIDLAND TX 79705
Timothy M. Dunn director, 10 percent owner 18 DESTA DR., C/O TEXAS STAR MANAGEMENT COMPANY, LLC, MIDLAND TX 79705
John C Small officer: Chief Financial Officer 25 ROCK SHELTER ROAD, NEW YORK NY 10597
Mark D Fruehan director C/O AXESSTEL, INC., 6815 FLANDERS DR. #210, SAN DIEGO CA 92121
Virginia Rose O'meara director 809 CEDAR RD., SOUTHPORT CT 06890
Gerard Francis Hug, 10 percent owner 19 GUNTHERS VIEW, TOWACO NJ 07082
Maria Isabel Gongora officer: Chief Financial Officer 3790 BRAHMAN RD., BULVERDE TX 78163
Richard Berliner director C/O DIGITAL LOCATIONS, INC., 3700 STATE STREET, SUITE 350, SANTA BARBARA CA 93105
Kevin Michael Myers director 321 SIXTH STREET, SAN ANTONIO TX 78215
Bradley James Parscale director 618 CONTADORA, SAN ANTONIO TX 78258
Jonathan L Lei director, 10 percent owner, officer: CEO, President, CFO, Secretary 6144 CALLE REAL, SUITE 200, SANTA BARBARA CA 93117
Thunder Innovations Llc 10 percent owner 297 KINGSBURY GRADE, #100, PO BOX 4470, STATELINE NV 89449

Aiadvertising Headlines

From GuruFocus

CloudCommerce Moves to Protect Its Unique Invention

By Marketwired Marketwired 06-29-2021

iPCapital Group Joins AiAdvertising Team

By GuruFocusNews GuruFocusNews 02-10-2022

CloudCommerce to Benefit from the Google Cookie Apocalypse

By Marketwired Marketwired 03-09-2021

CloudCommerce Adds Critical Artificial Intelligence (AI) Component

By Marketwired Marketwired 02-18-2021

AiAdvertising Announces Partnership with Genus AI

By GuruFocusNews GuruFocusNews 04-08-2022

CloudCommerce Taps Top Artificial Intelligence (AI) Expert

By Marketwired Marketwired 07-07-2021

Campaign Nucleus Signs Master Licensing Agreement with AiAdvertising

By GuruFocusNews GuruFocusNews 03-23-2022