GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » EuroEyes International Eye Clinic Ltd (HKSE:01846) » Definitions » Intrinsic Value: Projected FCF

EuroEyes International Eye Clinic (HKSE:01846) Intrinsic Value: Projected FCF : HK$7.34 (As of Sep. 25, 2024)


View and export this data going back to 2019. Start your Free Trial

What is EuroEyes International Eye Clinic Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-09-25), EuroEyes International Eye Clinic's Intrinsic Value: Projected FCF is HK$7.34. The stock price of EuroEyes International Eye Clinic is HK$4.61. Therefore, EuroEyes International Eye Clinic's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for EuroEyes International Eye Clinic's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:01846' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.63   Med: 0.78   Max: 0.85
Current: 0.63

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of EuroEyes International Eye Clinic was 0.85. The lowest was 0.63. And the median was 0.78.

HKSE:01846's Price-to-Projected-FCF is ranked better than
72.31% of 325 companies
in the Healthcare Providers & Services industry
Industry Median: 1.25 vs HKSE:01846: 0.63

EuroEyes International Eye Clinic Intrinsic Value: Projected FCF Historical Data

The historical data trend for EuroEyes International Eye Clinic's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EuroEyes International Eye Clinic Intrinsic Value: Projected FCF Chart

EuroEyes International Eye Clinic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 6.43 7.34

EuroEyes International Eye Clinic Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.43 - 7.34 -

Competitive Comparison of EuroEyes International Eye Clinic's Intrinsic Value: Projected FCF

For the Medical Care Facilities subindustry, EuroEyes International Eye Clinic's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EuroEyes International Eye Clinic's Price-to-Projected-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, EuroEyes International Eye Clinic's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where EuroEyes International Eye Clinic's Price-to-Projected-FCF falls into.



EuroEyes International Eye Clinic Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get EuroEyes International Eye Clinic's Free Cash Flow(6 year avg) = HK$105.84.

EuroEyes International Eye Clinic's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.460794041474*105.84442857143+1134.776*0.8)/332.247
=7.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EuroEyes International Eye Clinic  (HKSE:01846) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

EuroEyes International Eye Clinic's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4.61/7.3391641820962
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EuroEyes International Eye Clinic Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of EuroEyes International Eye Clinic's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


EuroEyes International Eye Clinic Business Description

Traded in Other Exchanges
N/A
Address
Valentinskamp 90, Hamburg, DEU, 20355
EuroEyes International Eye Clinic Ltd is a laser eye surgery clinic. The firm's operating segments are the Provision of vision correction services, sales of pharmaceutical products, and Rental of ophthalmic equipment and operating spaces, Rendering of training service and Interest income. Its geographical segments are Germany, China, Denmark and UK. The Group's services include treatment of myopia, treatment of high myopia, treatment of presbyopia, and treatment of cataracts. The company generates a majority of its revenue from the provision of correction services in Germany.
Executives
Jørgensen Jørn Slot 2101 Beneficial owner
Jørgensen Susanne 2202 Interest of your spouse
Jørgensen Jørn Slot 2101 Beneficial owner
Jørgensen Susanne 2202 Interest of your spouse

EuroEyes International Eye Clinic Headlines

No Headlines