GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » GE Aerospace (LIM:GE) » Definitions » Intrinsic Value: Projected FCF

GE Aerospace (LIM:GE) Intrinsic Value: Projected FCF

: $46.34 (As of Today)
View and export this data going back to 1999. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-23), GE Aerospace's Intrinsic Value: Projected FCF is $46.34. The stock price of GE Aerospace is $151.50. Therefore, GE Aerospace's Price-to-Intrinsic-Value-Projected-FCF of today is 3.3.

The historical rank and industry rank for GE Aerospace's Intrinsic Value: Projected FCF or its related term are showing as below:

LIM:GE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.36   Med: 0.75   Max: 3.28
Current: 3.27

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of GE Aerospace was 3.28. The lowest was 0.36. And the median was 0.75.

LIM:GE's Price-to-Projected-FCF is ranked worse than
68.67% of 166 companies
in the Aerospace & Defense industry
Industry Median: 1.87 vs LIM:GE: 3.27

GE Aerospace Intrinsic Value: Projected FCF Historical Data

The historical data trend for GE Aerospace's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GE Aerospace Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 204.29 49.46 24.12 30.13 43.63

GE Aerospace Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.13 19.31 37.06 40.41 43.63

Competitive Comparison

For the Aerospace & Defense subindustry, GE Aerospace's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GE Aerospace Price-to-Projected-FCF Distribution

For the Aerospace & Defense industry and Industrials sector, GE Aerospace's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where GE Aerospace's Price-to-Projected-FCF falls into.



GE Aerospace Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get GE Aerospace's Free Cash Flow(6 year avg) = $3,016.64.

GE Aerospace's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*3016.64+27378*0.8)/1102.000
=45.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GE Aerospace  (LIM:GE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

GE Aerospace's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=151.50/45.936364281716
=3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GE Aerospace Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of GE Aerospace's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


GE Aerospace (LIM:GE) Business Description

Industry
Address
5 Necco Street, Boston, MA, USA, 02210
GE was formed through the combination of two companies in 1892, including one with historical ties to American inventor Thomas Edison. Today, GE is a global leader in air travel and in the energy transition. The company is known for its differentiated technology and its massive industrial installed base of equipment sprawled throughout the world. That installed base most notably includes aerospace engines, gas and steam turbines, and onshore and offshore wind turbines. GE earns most of its profits on the service revenue of that equipment, which is generally higher-margin. The company is led by Danaher alumnus Larry Culp, who is leading a multiyear turnaround of the conglomerate based on lean principles.

GE Aerospace (LIM:GE) Headlines

From GuruFocus

General Electric Co Investor Day Transcript

By GuruFocus Research 01-23-2024

Q3 2023 General Electric Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2022 General Electric Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2022 General Electric Co Earnings Call Transcript

By GuruFocus Research 01-23-2024

General Electric Co HealthCare Investor Day Transcript

By GuruFocus Research 01-23-2024

General Electric Co Investor Day Transcript

By GuruFocus Research 01-23-2024