GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Power Mech Projects Ltd (NSE:POWERMECH) » Definitions » Intrinsic Value: Projected FCF

Power Mech Projects (NSE:POWERMECH) Intrinsic Value: Projected FCF : ₹666.69 (As of Jun. 24, 2025)


View and export this data going back to 2015. Start your Free Trial

What is Power Mech Projects Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-24), Power Mech Projects's Intrinsic Value: Projected FCF is ₹666.69. The stock price of Power Mech Projects is ₹2992.90. Therefore, Power Mech Projects's Price-to-Intrinsic-Value-Projected-FCF of today is 4.5.

The historical rank and industry rank for Power Mech Projects's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:POWERMECH' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.26   Med: 2.23   Max: 4.57
Current: 4.49

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Power Mech Projects was 4.57. The lowest was 1.26. And the median was 2.23.

NSE:POWERMECH's Price-to-Projected-FCF is ranked worse than
90.52% of 1192 companies
in the Construction industry
Industry Median: 0.93 vs NSE:POWERMECH: 4.49

Power Mech Projects Intrinsic Value: Projected FCF Historical Data

The historical data trend for Power Mech Projects's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Power Mech Projects Intrinsic Value: Projected FCF Chart

Power Mech Projects Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 205.65 331.84 553.54 718.86 666.69

Power Mech Projects Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 718.86 - - - 666.69

Competitive Comparison of Power Mech Projects's Intrinsic Value: Projected FCF

For the Engineering & Construction subindustry, Power Mech Projects's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Power Mech Projects's Price-to-Projected-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Power Mech Projects's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Power Mech Projects's Price-to-Projected-FCF falls into.


;
;

Power Mech Projects Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Power Mech Projects's Free Cash Flow(6 year avg) = ₹255.63.

Power Mech Projects's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*255.62857142857+21599.2*0.8)/31.617
=666.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Power Mech Projects  (NSE:POWERMECH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Power Mech Projects's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2992.90/666.68813718554
=4.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Power Mech Projects Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Power Mech Projects's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Power Mech Projects Business Description

Traded in Other Exchanges
Address
Plot No. 77, Jubilee Enclave, Opposite Hitex, Madhapur, Hyderabad, TG, IND, 500081
Power Mech Projects Ltd is an India-based engineering and construction company. It operates in the business segment of construction and maintenance activities. The group provides services such as in the erection, testing, and commissioning (ETC) of boilers, turbines, and generators and balance of plant (BOP), civil works, and operation and maintenance (O&M). The company is also undertaking railway projects and executing a railway project of doubling of tracks including electrification, signaling, culverts, platforms, and transmission & distribution portfolio. Geographically the company generates the majority of its revenue from India.

Power Mech Projects Headlines

No Headlines