GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sheetal Cool Products Ltd (NSE:SCPL) » Definitions » Intrinsic Value: Projected FCF

Sheetal Cool Products (NSE:SCPL) Intrinsic Value: Projected FCF : ₹89.54 (As of Jun. 23, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Sheetal Cool Products Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-23), Sheetal Cool Products's Intrinsic Value: Projected FCF is ₹89.54. The stock price of Sheetal Cool Products is ₹311.80. Therefore, Sheetal Cool Products's Price-to-Intrinsic-Value-Projected-FCF of today is 3.5.

The historical rank and industry rank for Sheetal Cool Products's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:SCPL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 3.46   Med: 3.46   Max: 3.49
Current: 3.48

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sheetal Cool Products was 3.49. The lowest was 3.46. And the median was 3.46.

NSE:SCPL's Price-to-Projected-FCF is ranked worse than
86.98% of 1283 companies
in the Consumer Packaged Goods industry
Industry Median: 1.04 vs NSE:SCPL: 3.48

Sheetal Cool Products Intrinsic Value: Projected FCF Historical Data

The historical data trend for Sheetal Cool Products's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sheetal Cool Products Intrinsic Value: Projected FCF Chart

Sheetal Cool Products Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -110.71 - 90.75

Sheetal Cool Products Quarterly Data
Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Dec21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 84.44 -9.85 90.75

Competitive Comparison of Sheetal Cool Products's Intrinsic Value: Projected FCF

For the Packaged Foods subindustry, Sheetal Cool Products's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sheetal Cool Products's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sheetal Cool Products's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sheetal Cool Products's Price-to-Projected-FCF falls into.


;
;

Sheetal Cool Products Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sheetal Cool Products's Free Cash Flow(6 year avg) = ₹-10.71.

Sheetal Cool Products's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-10.70848+1311.129*0.8)/10.510
=90.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sheetal Cool Products  (NSE:SCPL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sheetal Cool Products's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=311.80/90.100352553915
=3.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sheetal Cool Products Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Sheetal Cool Products's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Sheetal Cool Products Business Description

Traded in Other Exchanges
Address
Plot No. 75 to 81, G.I.D.C. Estate, Amreli, GJ, IND, 365601
Sheetal Cool Products Ltd is engaged in the manufacture and sale of ice cream and related products. Its product includes take home; cups; cones; candies; kulfi; cakes and pastries; novelties; and sugar-free. The company has two primary segments namely Milk and Milk Products and Namkeen Products. The majority of the firm's revenue gets derived from the Milk and Milk products segment.

Sheetal Cool Products Headlines

From GuruFocus

SciPlay to Participate in Two Investor Conferences

By Business Wire Business Wire 05-15-2023

SciPlay Teams Up With Jerry O'Connell for Quick Hit Slots Ad Campaign

By Business Wire Business Wire 01-23-2023

SciPlay to Report First Quarter 2022 Results on Tuesday, May 10, 2022

By Business Wire Business Wire 04-18-2022