PCOLF (Pacific Online) Intrinsic Value: Projected FCF: $0.16 (As of Aug. 21, 2026) — 68% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PCOLF Pacific Online Ltd PCOLF
48 GF Score
Price $0.04
GF Value $0.05
! 6 Warning Signs
View Full Analysis

What is Pacific Online Intrinsic Value: Projected FCF?

Pacific Online PCOLF 48 Intrinsic Value: Projected FCF is $0.16 as of Aug. 21, 2026, which is 68% below its 10-year median of 0.50. GuruFocus rates PCOLF with a GF Score™ of 48/100 and a GF Value™ of $0.05. The stock has 6 warning signs investors should review. Among 320 Interactive Media companies, Pacific Online ranks better than 92.81% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-21), Pacific Online's Intrinsic Value: Projected FCF is $0.16. The stock price of Pacific Online is $0.0394. Therefore, Pacific Online's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Pacific Online's Intrinsic Value: Projected FCF or its related term are showing as below:

PCOLF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.24   Med: 0.5   Max: 0.84
Current: 0.25

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Pacific Online was 0.84. The lowest was 0.24. And the median was 0.50.

PCOLF's Price-to-Projected-FCF is ranked better than
92.81% of 320 companies
in the Interactive Media industry
Industry Median: 1.015 vs PCOLF: 0.25

Pacific Online  (OTCPK:PCOLF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Pacific Online's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0394/0.13874354380887
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pacific Online Intrinsic Value: Projected FCF Related Terms


Pacific Online Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Pacific Online's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pacific Online Intrinsic Value: Projected FCF Chart

Pacific Online Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.24 0.34 0.17 0.17 0.14

Pacific Online Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.00 0.17 0.00 0.14

PCOLF vs GOOGL, META, SPOT: Intrinsic Value: Projected FCF Comparison

For the Internet Content & Information subindustry, Pacific Online's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pacific Online Price-to-Projected-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Pacific Online's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Pacific Online's Price-to-Projected-FCF falls into.


PCOLF
48GF Score
Pacific Online Ltd PCOLF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pacific Online Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Pacific Online's Free Cash Flow(6 year avg) = $8.75.

Pacific Online's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*8.7504285714286+92.389*0.8)/1133.158
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.16 mean?
Pacific Online (PCOLF) has a Intrinsic Value: Projected FCF of $0.16 as of Aug. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pacific Online and its competitors. This is 68% below median its historical median of 0.50. Over the past decade, Pacific Online's Intrinsic Value: Projected FCF has ranged from 0.24 to 0.84. According to the industry distribution chart, Pacific Online ranks #23 out of 320 companies in the Interactive Media industry, placing it in the top 7.2%.
Is Pacific Online's Intrinsic Value: Projected FCF too high?
Pacific Online's current Intrinsic Value: Projected FCF of $0.16 is 68% below median its 10-year median of 0.50. Over the past 10 years, this metric has ranged from a low of 0.24 to a high of 0.84. The Interactive Media industry median Intrinsic Value: Projected FCF is 1.02. Pacific Online's value of $0.16 is 84.2% below this industry median. Based on the distribution chart, Pacific Online ranks #23 out of 320 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, Pacific Online has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does Pacific Online's Intrinsic Value: Projected FCF compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Pacific Online ranks #23 out of 320 companies for Intrinsic Value: Projected FCF. This places Pacific Online in the top 7% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.02. Pacific Online's value of $0.16 is 84.2% below this benchmark. Historically, Pacific Online's own Intrinsic Value: Projected FCF has ranged from 0.24 to 0.84 over the past decade. While the company's 10-year median is 0.50 vs. the industry median of 1.02, Pacific Online has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Interactive Media company?
The median Intrinsic Value: Projected FCF among Interactive Media companies is 1.02, based on 320 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pacific Online's current Intrinsic Value: Projected FCF of $0.16 is 84.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pacific Online and its competitors. For the Interactive Media industry, the median Intrinsic Value: Projected FCF is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pacific Online's current Intrinsic Value: Projected FCF is $0.16, which is 68% below median its own 10-year median of 0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pacific Online stock overvalued right now?
Pacific Online (PCOLF) has a current Intrinsic Value: Projected FCF of $0.16. The stock's GF Value™ is $0.05, compared to a current price of $0.04 — trading 21.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.16, which is 68% below median its 10-year median of 0.50 and 84.2% below the Interactive Media industry median of 1.02. Pacific Online's overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Pacific Online (PCOLF), the current Intrinsic Value: Projected FCF is $0.16 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pacific Online (PCOLF) Overvalued in 2026?

Based on GuruFocus' analysis, Pacific Online stock appears to be undervalued. The current stock price of $0.04 is trading 21.2% below its estimated GF Value™ of $0.05.

Key valuation signals for PCOLF:

  • Intrinsic Value: Projected FCF: $0.16 (68% below median its 10-year median of 0.50)
  • GF Value™: $0.05 vs. price of $0.04 (21.2% below fair value)
  • GF Score™: 48/100 with 6 warning signs
  • Industry Position: 84.2% below the Interactive Media median (#23 of 320)

No single metric tells the full story. See the PCOLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pacific Online Business Description

Other Exchanges 00543:Hong Kong
Address 115 Gaopu Road, National Software Park Base, Tianhe District, Guangzhou, CHN, 510663
Pacific Online Ltd is engaged in the provision of internet advertising services in the People's Republic of China. The Group operates vertically integrated portals, including PConline, which focuses on IT product-related content, PCauto, which focuses on automobile content, and PChouse. Its reportable segments include PCauto, which generates the majority of its revenue, and PConline.
48GF Score

Get the complete analysis for PCOLF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.04
Price
$0.05
GF Value