Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
International Container Terminal ServicesPHS:ICT 84 Intrinsic Value: Projected FCF is ₱489.09 as of Aug. 08, 2026, which is 100% below its 10-year median of 1.08. GuruFocus rates PHS:ICT with a GF Score™ of 84/100 and a GF Value™ of ₱547.14 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 725 Transportation companies, International Container Terminal Services ranks worse than 82.21% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
PHS:ICT'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.61 Med: 1.08 Max: 3.15
Current: 2.04
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of International Container Terminal Services was 3.15. The lowest was 0.61. And the median was 1.08.
PHS:ICT's Price-to-Projected-FCF is ranked worse than 82.21% of 725
companies
in the Transportation industry
Industry Median: 0.85
vs PHS:ICT: 2.04
International Container Terminal Services (PHS:ICT) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
International Container Terminal Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1000.00
/
487.46334207134
=
2.05
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
International Container Terminal Services Intrinsic Value: Projected FCF Related Terms
International Container Terminal Services Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
International Container Terminal Services Intrinsic Value: Projected FCF Chart
International Container Terminal Services Annual Data
International Container Terminal Services Intrinsic Value: Projected FCF Competitor Comparison
For the Marine Shipping subindustry, International Container Terminal Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
International Container Terminal Services Price-to-Projected-FCF vs Transportation Industry
International Container Terminal Services Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ₱489.09 mean?
International Container Terminal Services (PHS:ICT) has a Intrinsic Value: Projected FCF of ₱489.09 as of Aug. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on International Container Terminal Services and its competitors. This is 45186% above median its historical median of 1.08. Over the past decade, International Container Terminal Services' Intrinsic Value: Projected FCF has ranged from 0.61 to 3.15. According to the industry distribution chart, International Container Terminal Services ranks #596 out of 725 companies in the Transportation industry, placing it in the top 82.2%.
Is International Container Terminal Services' Intrinsic Value: Projected FCF too high?
International Container Terminal Services' current Intrinsic Value: Projected FCF of ₱489.09 is 45186% above median its 10-year median of 1.08. Over the past 10 years, this metric has ranged from a low of 0.61 to a high of 3.15. Based on the distribution chart, International Container Terminal Services ranks #596 out of 725 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, International Container Terminal Services has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does International Container Terminal Services' Intrinsic Value: Projected FCF compare to competitors?
According to the Transportation industry distribution chart, International Container Terminal Services ranks #596 out of 725 companies for Intrinsic Value: Projected FCF. This places International Container Terminal Services in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.85. Historically, International Container Terminal Services' own Intrinsic Value: Projected FCF has ranged from 0.61 to 3.15 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.85, based on 725 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on International Container Terminal Services and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. International Container Terminal Services's current Intrinsic Value: Projected FCF is ₱489.09, which is 45186% above median its own 10-year median of 1.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Container Terminal Services stock overvalued right now?
Based on GuruFocus' analysis, International Container Terminal Services (PHS:ICT) is currently considered Significantly Overvalued. The stock's GF Value™ is ₱547.14, compared to a current price of ₱1,000.00 — trading 82.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₱489.09, which is 45186% above median its 10-year median of 1.08. International Container Terminal Services' overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For International Container Terminal Services (PHS:ICT), the current Intrinsic Value: Projected FCF is ₱489.09 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is International Container Terminal Services (PHS:ICT) Overvalued in 2026?
Based on GuruFocus' analysis, International Container Terminal Services stock appears to be overvalued.
The current stock price of ₱1,000.00 is trading 82.8% above its estimated GF Value™ of ₱547.14.
GuruFocus considers International Container Terminal Services to be Significantly Overvalued.
Key valuation signals for PHS:ICT:
Intrinsic Value: Projected FCF: ₱489.09 (45186% above median its 10-year median of 1.08)
GF Value™: ₱547.14 vs. price of ₱1,000.00 (82.8% above fair value)
No single metric tells the full story. See the PHS:ICT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
International Container Terminal Services Inc is engaged in the development, management, and operation of container terminals and serves as a developer, manager, and operator of common user origin and destination container terminals for the international container shipping industry. The Company operates on multiple continents and continues to pursue container terminal opportunities internationally. It also handles general cargo and provides ancillary services such as storage, container packing and unpacking, inspection, weighing, and services for refrigerated containers (reefers). The Group operates principally in one industry segment, cargo handling and related services, and geographically operates in Asia, EMEA, and the Americas, with Asia contributing the maximum revenue.
84GF Score
Get the complete analysis for PHS:ICT
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
PHS:ICT has been successfully added to your 
