International Container Terminal Services (PHS:ICT) Cyclically Adjusted FCF per Share: ₱25.34 (As of Mar. 2026)


PHS:ICT International Container Terminal Services Inc PHS:ICT
82 GF Score
Price ₱985.00
GF Value ₱514.96
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is International Container Terminal Services Cyclically Adjusted FCF per Share?

International Container Terminal Services PHS:ICT +1.39% 82 Cyclically Adjusted FCF per Share is ₱25.34 as of Mar. 2026. GuruFocus rates PHS:ICT with a GF Score™ of 82/100 and a GF Value™ of ₱514.96 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

International Container Terminal Services's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₱14.949. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱25.34 for the trailing ten years ended in Mar. 2026.

During the past 12 months, International Container Terminal Services's average Cyclically Adjusted FCF Growth Rate was 25.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 37.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of International Container Terminal Services was 141.90% per year. The lowest was 26.20% per year. And the median was 51.70% per year.

As of today (2026-07-11), International Container Terminal Services's current stock price is ₱985.00. International Container Terminal Services's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₱25.34. International Container Terminal Services's Cyclically Adjusted Price-to-FCF of today is 38.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Container Terminal Services was 332.35. The lowest was 13.34. And the median was 25.68.


International Container Terminal Services  (PHS:ICT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

International Container Terminal Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=985.00/25.34
=38.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Container Terminal Services was 332.35. The lowest was 13.34. And the median was 25.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


International Container Terminal Services Cyclically Adjusted FCF per Share Related Terms


International Container Terminal Services Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for International Container Terminal Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Container Terminal Services Cyclically Adjusted FCF per Share Chart

International Container Terminal Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.57 11.69 15.93 19.28 23.48

International Container Terminal Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.23 21.16 22.28 23.48 25.34

International Container Terminal Services Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, International Container Terminal Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Container Terminal Services Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, International Container Terminal Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where International Container Terminal Services's Cyclically Adjusted Price-to-FCF falls into.


PHS:ICT
82GF Score
International Container Terminal Services Inc PHS:ICT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Container Terminal Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, International Container Terminal Services's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.949/330.2130*330.2130
=14.949

Current CPI (Mar. 2026) = 330.2130.

International Container Terminal Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.496 241.018 0.680
201609 -0.323 241.428 -0.442
201612 1.422 241.432 1.945
201703 -0.086 243.801 -0.116
201706 2.982 244.955 4.020
201709 2.205 246.819 2.950
201712 3.418 246.524 4.578
201803 3.016 249.554 3.991
201806 1.811 251.989 2.373
201809 3.082 252.439 4.032
201812 4.334 251.233 5.696
201903 4.197 254.202 5.452
201906 3.349 256.143 4.317
201909 4.077 256.759 5.243
201912 4.160 256.974 5.346
202003 3.823 258.115 4.891
202006 4.680 257.797 5.995
202009 4.823 260.280 6.119
202012 5.267 260.474 6.677
202103 5.924 264.877 7.385
202106 6.151 271.696 7.476
202109 6.601 274.310 7.946
202112 4.905 278.802 5.809
202203 8.365 287.504 9.608
202206 2.398 296.311 2.672
202209 8.723 296.808 9.705
202212 8.325 296.797 9.262
202303 7.606 301.836 8.321
202306 7.166 305.109 7.756
202309 7.385 307.789 7.923
202312 7.919 306.746 8.525
202403 11.122 312.332 11.759
202406 8.500 314.175 8.934
202409 7.351 315.301 7.699
202412 5.716 315.605 5.981
202503 9.682 319.799 9.997
202506 7.946 322.561 8.135
202509 8.796 324.800 8.943
202512 10.298 324.054 10.494
202603 14.949 330.213 14.949

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱25.34 mean?
International Container Terminal Services (PHS:ICT) has a Cyclically Adjusted FCF per Share of ₱25.34 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Container Terminal Services and its competitors.
Is International Container Terminal Services' Cyclically Adjusted FCF per Share too high?
International Container Terminal Services' current Cyclically Adjusted FCF per Share is ₱25.34. Overall, International Container Terminal Services has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does International Container Terminal Services' Cyclically Adjusted FCF per Share compare to competitors?
International Container Terminal Services' Cyclically Adjusted FCF per Share of ₱25.34 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Container Terminal Services and its competitors. International Container Terminal Services's current Cyclically Adjusted FCF per Share is ₱25.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Container Terminal Services stock overvalued right now?
Based on GuruFocus' analysis, International Container Terminal Services (PHS:ICT) is currently considered Significantly Overvalued. The stock's GF Value™ is ₱514.96, compared to a current price of ₱985.00 — trading 91.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱25.34. International Container Terminal Services' overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For International Container Terminal Services (PHS:ICT), the current Cyclically Adjusted FCF per Share is ₱25.34 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Container Terminal Services (PHS:ICT) Overvalued in 2026?

Based on GuruFocus' analysis, International Container Terminal Services stock appears to be overvalued. The current stock price of ₱985.00 is trading 91.3% above its estimated GF Value™ of ₱514.96. GuruFocus considers International Container Terminal Services to be Significantly Overvalued.

Key valuation signals for PHS:ICT:

  • Cyclically Adjusted FCF per Share: ₱25.34
  • GF Value™: ₱514.96 vs. price of ₱985.00 (91.3% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the PHS:ICT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Container Terminal Services Business Description

Other Exchanges ICTEY:USAICTEF:USA
Address MICT South Access Road, Port of Manila, Manila International Container Terminal, 3rd Floor, ICTSI Administration Building, Manila, PHL, 1012
International Container Terminal Services Inc is engaged in the development, management, and operation of container terminals and serves as a developer, manager, and operator of common user origin and destination container terminals for the international container shipping industry. The Company operates on multiple continents and continues to pursue container terminal opportunities internationally. It also handles general cargo and provides ancillary services such as storage, container packing and unpacking, inspection, weighing, and services for refrigerated containers (reefers). The Group operates principally in one industry segment, cargo handling and related services, and geographically operates in Asia, EMEA, and the Americas, with Asia contributing the maximum revenue.
82GF Score

Get the complete analysis for PHS:ICT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱985.00
Price
₱514.96
GF Value