Market Cap : 7.27 B | Enterprise Value : 7.22 B | PE Ratio : At Loss | PB Ratio : 17.18 |
---|
NAS:NVCR has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NAS:NVCR has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2022-06-30), NovoCure's Intrinsic Value: Projected FCF is $2.79. The stock price of NovoCure is $69.50. Therefore, NovoCure's Price-to-Intrinsic-Value-Projected-FCF of today is 24.9.
The historical rank and industry rank for NovoCure's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of NovoCure was 568.77. The lowest was 24.94. And the median was 54.07.
The historical data trend for NovoCure's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Medical Instruments & Supplies subindustry, NovoCure's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Medical Devices & Instruments industry and Healthcare sector, NovoCure's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where NovoCure's Intrinsic Value: Projected FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get NovoCure's Free Cash Flow(6 year avg) = $-3.87.
NovoCure's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Mar22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (14.862653310476 | * | -3.8736 | + | 435.881 | * | 0.8) | / | 104.186 | |
= | 2.79 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
NovoCure's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 69.50 | / | 2.7943564983447 | |
= | 24.87 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of NovoCure's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Weinberg Uri | officer: Chief Science Officer | NOVOCURE INC., 20 VALLEY STREAM PARKWAY SUITE 300 MALVERN PA 19355 |
Groenhuysen Wilhelmus Cm | officer: Chief Operating Officer | C/O NAVTEQ CORPORATION 222 MERCHANDISE MART STE 900 CHICAGO IL 60654 |
Danziger Asaf | director, officer: Chief Executive Officer | 5 NACHUM CHAT ST. TIRAT HACARMEL L3 5112302 |
Leung Gabriel | director | C/O PERNIX THERAPEUTICS HOLDINGS, INC. 10 NORTH PARK PLACE, SUITE 201 MORRISTOWN NJ 07960 |
Shah Pritesh | officer: Chief Commercial Officer | C/O NOVOCURE INC. 20 VALLEY STREAM PARKWAY, SUITE 300 MALVERN PA 19355 |
Leonard Frank X | officer: Chief Development Officer | 20 VALLEY STREAM PARKWAY, SUITE 300 MALVERN PA 19355 |
Cordova Ashley | officer: Chief Financial Officer | 20 VALLEY STREAM PARKWAY, SUITE 300 MALVERN PA 19355 |
Madden Martin J. | director | C/O MICROBOT MEDICAL INC. 175 DERBY STREET 27/1 HINGHAM MA 02043 |
Benaim Ely | officer: Chief Medical Officer | C/O REXAHN PHARMACEUTICALS, INC. 15245 SHADY GROVE ROAD, SUITE 455 ROCKVILLE MD 20850 |
Doyle William F | director, officer: Executive Chairman | PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN"> Ownership Information: DOYLE WILLIAM F a.header:link {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:visited {color: #3b4fae; font-weight: bold; text-decoration: underline;} a.header:hover {color: #191970;} |
Ambrogi Michael J. | officer: Chief Operating Officer | 195 COMMERCE WAY PORTSMOUTH NH 03801 |
Longsworth Todd Christopher | officer: General Counsel | NOVOCURE, 20 VALLEY STREAM PARKWAY SUITE 300 MALVERN PA 19355 |
Hilleman Jeryl L | director | C/O INTERSECT ENT, INC. 1555 ADAMS DRIVE MENLO PARK CA 94025 |
Mccoy Sherilyn S | director | JOHNSON & JOHNSON ONE JOHNSON & JOHNSON PLAZA NEW BRUNSWICK NJ 08933 |
Hung David | director | C/O AXOVANT SCIENCES, INC. 320 WEST 37TH STREET, 5TH FLOOR NEW YORK NY 10018 |
From GuruFocus
Other Sources
By Fool 2021-07-30
By Zacks 2021-07-22
By Seekingalpha 2021-10-28
By Zacks 2021-07-29
By Fool 2021-10-14
By Zacks 2022-02-03
By Seekingalpha 2022-02-28
By Zacks 2022-02-24
By Seekingalpha 2021-07-29
By Seekingalpha 2021-11-30
By Seekingalpha 2022-01-01