Market Cap : 7.12 B | Enterprise Value : 10.18 B | PE Ratio : 9.64 | PB Ratio : 2.99 |
---|
NYSE:CPRI has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:CPRI has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2022-08-14), Capri Holdings's Intrinsic Value: Projected FCF is $57.07. The stock price of Capri Holdings is $51.60. Therefore, Capri Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.
The historical rank and industry rank for Capri Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Capri Holdings was 1.60. The lowest was 0.15. And the median was 0.83.
The historical data trend for Capri Holdings's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Luxury Goods subindustry, Capri Holdings's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Retail - Cyclical industry and Consumer Cyclical sector, Capri Holdings's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Capri Holdings's Intrinsic Value: Projected FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Capri Holdings's Free Cash Flow(6 year avg) = $661.92.
Capri Holdings's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Jun22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (9.5203515959648 | * | 661.92 | + | 2377 | * | 0.8) | / | 143.734 | |
= | 57.07 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Capri Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 51.60 | / | 57.072864655551 | |
= | 0.90 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Capri Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Schulman Joshua | officer: CEO - Michael Kors | 603 WEST 50TH STREET NEW YORK X1 10019 |
Hendricks Jenna | officer: SVP, Chief People Officer | 33 KINGSWAY LONDON X0 WC2B 6UF |
Crouther Marilyn C | director | 9300 LEE HIGHWAY FAIRFAX VA 22031 |
Purefoy Daniel | officer: SVP, Global Ops | 33 KINGSWAY LONDON X0 WC2B 6UF |
Korologos Ann Mclaughlin | director | PO BOX 3599 BATTLECREEK MI 49016-3599 |
Freestone Robin Anthony David | director | 33 KINGSWAY LONDON X0 WC2B 6UF |
Tomlin Jean | director | C/O MICHAEL KORS (USA), INC. 11 WEST 42ND STREET NEW YORK NY 10036 |
Edwards Thomas Jr. | officer: EVP, CFO, COO & Treasurer | 6820 LBJ FREEWAY DALLAS TX 75240 |
Mcdonough Krista A | officer: SVP, General Counsel | 33 KINGSWAY LONDON X0 WC2B 6UF |
Robinson Cathy Marie | officer: SVP, Corp Str & Ch Ops Off | C/O MICHAEL KORS (USA), INC. 11 WEST 42ND STREET NEW YORK NY 10036 |
Kors Michael David | director, officer: Hon Chair & Chief Creative Off | C/O MICHAEL KORS (USA), INC. 11 WEST 42ND STREET, ATTN. LEE SPORN NEW YORK NY 10036 |
Thompson Jane A. | director | C/O MICHAEL KORS (USA), INC. 11 WEST 42ND STREET NEW YORK NY 10036 |
Reitman Stephen F | director | 11 WEST 42ND STREET 21ST FLOOR NEW YORK NY 10036 |
Benedetto M William | director | 11 WEST 42ND STREET 21ST FLOOR NEW YORK NY 10036 |
Idol John D | director, officer: Chairman & CEO | 650 MADISON AVE NEW YORK NY 10022 |
From GuruFocus
Other Sources
By Zacks 2022-03-15
By Zacks 2022-03-16
By Zacks 2022-03-16
By Zacks 2022-04-01
By Zacks 2022-04-04
By Zacks 2022-03-25
By Zacks 2022-03-30
By Zacks 2022-03-31
By Zacks 2022-03-30
By Zacks 2022-03-15
By Zacks 2022-03-14
By Zacks 2022-03-24
By Zacks 2022-03-14
By Zacks 2022-03-10
By Zacks 2022-03-28