Paradox Interactive AB (OSTO:PDX) Margin of Safety % (DCF Earnings Based): -1,011.11% (As of Jun. 25, 2026)


OSTO:PDX Paradox Interactive AB OSTO:PDX
80 GF Score
Price kr125.00
GF Value kr176.23
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Paradox Interactive AB Margin of Safety % (DCF Earnings Based)?

Paradox Interactive AB OSTO:PDX +0.48% 80 Margin of Safety % (DCF Earnings Based) is -1,011.11% as of Jun. 25, 2026. GuruFocus rates OSTO:PDX with a GF Score™ of 80/100 and a GF Value™ of kr176.23 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-25), Paradox Interactive AB's Predictability Rank is 3-Stars. Paradox Interactive AB's intrinsic value calculated from the Discounted Earnings model is kr11.25 and current share price is kr125.00. Consequently,

Paradox Interactive AB's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is -1,011.11%.

OSTO:PDX vs NTES, EA, TTWO: Margin of Safety % (DCF Earnings Based) Comparison

For the Electronic Gaming & Multimedia subindustry, Paradox Interactive AB's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Paradox Interactive AB Margin of Safety % (DCF Earnings Based) vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Paradox Interactive AB's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where Paradox Interactive AB's Margin of Safety % (DCF Earnings Based) falls into.


OSTO:PDX
80GF Score
Paradox Interactive AB OSTO:PDX
Margin of Safety % (DCF Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Paradox Interactive AB Margin of Safety % (DCF Earnings Based) Calculation

Paradox Interactive AB's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(11.25-125.00)/11.25
=-1,011.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.

What does a Margin of Safety % (DCF Earnings Based) of -1,011.11% mean?
Paradox Interactive AB (OSTO:PDX) has a Margin of Safety % (DCF Earnings Based) of -1,011.11% as of Jun. 25, 2026. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on Paradox Interactive AB.
Is Paradox Interactive AB's Margin of Safety % (DCF Earnings Based) too high?
Paradox Interactive AB's current Margin of Safety % (DCF Earnings Based) is -1,011.11%. Overall, Paradox Interactive AB has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Paradox Interactive AB's Margin of Safety % (DCF Earnings Based) compare to NTES and EA?
Paradox Interactive AB's Margin of Safety % (DCF Earnings Based) of -1,011.11% can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Earnings Based) for an Interactive Media company?
A good Margin of Safety % (DCF Earnings Based) depends on the Interactive Media industry context. However, Margin of Safety % (DCF Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Earnings Based) mean?
A high Margin of Safety % (DCF Earnings Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on Paradox Interactive AB. Paradox Interactive AB's current Margin of Safety % (DCF Earnings Based) is -1,011.11%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Paradox Interactive AB stock overvalued right now?
Based on GuruFocus' analysis, Paradox Interactive AB (OSTO:PDX) is currently considered Modestly Undervalued. The stock's GF Value™ is kr176.23, compared to a current price of kr125.00 — trading 29.1% below its estimated fair value. The current Margin of Safety % (DCF Earnings Based) is -1,011.11%. Paradox Interactive AB's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Earnings Based) calculated?
Margin of Safety % (DCF Earnings Based) is calculated from a company's financial statements. For Paradox Interactive AB (OSTO:PDX), the current Margin of Safety % (DCF Earnings Based) is -1,011.11% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Paradox Interactive AB (OSTO:PDX) Overvalued in 2026?

Based on GuruFocus' analysis, Paradox Interactive AB stock appears to be undervalued. The current stock price of kr125.00 is trading 29.1% below its estimated GF Value™ of kr176.23. GuruFocus considers Paradox Interactive AB to be Modestly Undervalued.

Key valuation signals for OSTO:PDX:

  • Margin of Safety % (DCF Earnings Based): -1,011.11%
  • GF Value™: kr176.23 vs. price of kr125.00 (29.1% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the OSTO:PDX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Paradox Interactive AB Business Description

Other Exchanges PRXXF:USA0GDU:UKETA:Germany
Address Magnus Ladulasgatan 4, Stockholm, SWE, 118 66
Paradox Interactive AB is a Swedish company. It is engaged in the development and publishing of PC-based games. The company's product portfolio includes franchise brands such as Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities, Skylines, Tyranny and Magicka. Paradox is also involved in the publishing and internal development of games and licensing of White Wolf's brands. The company distributes its games through the digital platform Steam as well as on Apple, Google Play, and Sony stores. It operates its business across the world. The majority of the company's revenue comes from the United States, while it also has its presence in Sweden, Rest of Europe and Rest of the World.
80GF Score

Get the complete analysis for OSTO:PDX

Margin of Safety % (DCF Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr125.00
Price
kr176.23
GF Value