Bahrain Kuwait Insurance Co BSC (BAH:BKIC) Beneish M-Score : 0.00 (As of May. 22, 2024)

View and export this data going back to 1999. Start your Free Trial

What is Bahrain Kuwait Insurance Co BSC Beneish M-Score?

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Bahrain Kuwait Insurance Co BSC's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Bahrain Kuwait Insurance Co BSC was -1.79. The lowest was -2.85. And the median was -2.66.

Bahrain Kuwait Insurance Co BSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bahrain Kuwait Insurance Co BSC for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:

Last Year (Mar23) TTM:

Total Receivables was BHD13.13 Mil.
Revenue was 14.006 + 28.39 + 16.046 + 14.687 = BHD73.13 Mil.
Gross Profit was 14.006 + 28.39 + 16.046 + 14.687 = BHD73.13 Mil.
Total Current Assets was BHD0.00 Mil.
Total Assets was BHD177.36 Mil.
Property, Plant and Equipment(Net PPE) was BHD4.07 Mil.
Depreciation, Depletion and Amortization(DDA) was BHD0.12 Mil.
Selling, General, & Admin. Expense(SGA) was BHD0.00 Mil.
Total Current Liabilities was BHD0.00 Mil.
Long-Term Debt & Capital Lease Obligation was BHD0.31 Mil.
Net Income was 1.833 + 1.142 + 1.437 + 1.39 = BHD5.80 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BHD0.00 Mil.
Cash Flow from Operations was -3.261 + 0 + 0.864 + 7.995 = BHD5.60 Mil.

Total Receivables was BHD10.89 Mil.
Revenue was 12.936 + 14.888 + 18.018 + 11.238 = BHD57.08 Mil.
Gross Profit was 12.936 + 14.888 + 18.018 + 11.238 = BHD57.08 Mil.
Total Current Assets was BHD0.00 Mil.
Total Assets was BHD162.26 Mil.
Property, Plant and Equipment(Net PPE) was BHD3.94 Mil.
Depreciation, Depletion and Amortization(DDA) was BHD0.06 Mil.
Selling, General, & Admin. Expense(SGA) was BHD1.86 Mil.
Total Current Liabilities was BHD0.00 Mil.
Long-Term Debt & Capital Lease Obligation was BHD0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(13.13 / 73.129)	/	(10.893 / 57.08)
	=	0.179546	/	0.190837
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(57.08 / 57.08)	/	(73.129 / 73.129)
	=	1	/	1
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (0 + 4.074) / 177.364)	/	(1 - (0 + 3.938) / 162.259)
	=	0.97703	/	0.97573
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	73.129	/	57.08
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0.058 / (0.058 + 3.938))	/	(0.122 / (0.122 + 4.074))
	=	0.014515	/	0.029075
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 73.129)	/	(1.86 / 57.08)
	=	0	/	0.032586
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0.313 + 0) / 177.364)	/	((0 + 0) / 162.259)
	=	0.001765	/	0
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(5.802 - 0	-	5.598)	/	177.364
	=	0.00115

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bahrain Kuwait Insurance Co BSC Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Bahrain Kuwait Insurance Co BSC's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Bahrain Kuwait Insurance Co BSC (BAH:BKIC) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Bahrain Kuwait Insurance Co BSC (BAH:BKIC) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

BKIC Tower 2775, Road 2835, PO Box 10166, Block 428, Seef District, Manama, BHR

Website

https://www.gigbh.com

Bahrain Kuwait Insurance Co BSC is a Bahrain- based insurance company. The operating segment of the company is Fire and general, Motor, Marine and Aviation and Family Takaful. Fire and General covers risks of fire, general accident, medical, group life and special contingency. Motor covers risks of motor third party, motor comprehensive and extended warranty. Marine and Aviation cover risks of marine cargo, marine hull, and marine aviation. Family Takaful covers risks of group life, education, protection, savings, among others. Geographically, it operates in Bahrain and some other countries.