Millennium Group (ASIA) PCL (BKK:MGC) Beneish M-Score: -2.86 (As of Jun. 26, 2026)


BKK:MGC Millennium Group Corp (ASIA) PCL BKK:MGC
41 GF Score
Price ฿6.75
GF Value ฿4.66
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Millennium Group (ASIA) PCL Beneish M-Score?

Millennium Group (ASIA) PCL BKK:MGC -0.74% 41 Beneish M-Score is -2.86 as of Jun. 26, 2026. GuruFocus rates BKK:MGC with a GF Score™ of 41/100 and a GF Value™ of ฿4.66 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Millennium Group (ASIA) PCL ranks better than 78.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Millennium Group (ASIA) PCL's Beneish M-Score or its related term are showing as below:

BKK:MGC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.69   Med: -3.3   Max: -2.86
Current: -2.86

During the past 7 years, the highest Beneish M-Score of Millennium Group (ASIA) PCL was -2.86. The lowest was -3.69. And the median was -3.30.


Millennium Group (ASIA) PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Millennium Group (ASIA) PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Millennium Group (ASIA) PCL Beneish M-Score Chart

Millennium Group (ASIA) PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -3.52 -3.18 -3.65 -2.87

Millennium Group (ASIA) PCL Quarterly Data
Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.69 -3.55 -2.87 -2.86

BKK:MGC vs CVNA, PAG, ALTB: Beneish M-Score Comparison

For the Auto & Truck Dealerships subindustry, Millennium Group (ASIA) PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millennium Group (ASIA) PCL Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Millennium Group (ASIA) PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Millennium Group (ASIA) PCL's Beneish M-Score falls into.


BKK:MGC
41GF Score
Millennium Group Corp (ASIA) PCL BKK:MGC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Millennium Group (ASIA) PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Millennium Group (ASIA) PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4256+0.528 * 0.7205+0.404 * 0.928+0.892 * 1.2311+0.115 * 0.9336
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.067+4.679 * -0.167408-0.327 * 0.9929
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,756 Mil.
Revenue was 6019.333 + 7772.389 + 5818.923 + 4717.029 = ฿24,328 Mil.
Gross Profit was 877.784 + 1124.584 + 857.112 + 456.595 = ฿3,316 Mil.
Total Current Assets was ฿9,371 Mil.
Total Assets was ฿19,406 Mil.
Property, Plant and Equipment(Net PPE) was ฿7,746 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,153 Mil.
Selling, General, & Admin. Expense(SGA) was ฿2,006 Mil.
Total Current Liabilities was ฿9,987 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,751 Mil.
Net Income was 323.629 + 921.551 + 252.889 + 54.246 = ฿1,552 Mil.
Non Operating Income was 74.753 + 637.173 + 59.218 + 52.564 = ฿824 Mil.
Cash Flow from Operations was 1243.963 + 894.563 + 1287.54 + 551.301 = ฿3,977 Mil.
Total Receivables was ฿1,001 Mil.
Revenue was 4042.039 + 5941.916 + 4503.667 + 5273.971 = ฿19,762 Mil.
Gross Profit was 463.467 + 458.714 + 494.739 + 523.986 = ฿1,941 Mil.
Total Current Assets was ฿5,820 Mil.
Total Assets was ฿15,205 Mil.
Property, Plant and Equipment(Net PPE) was ฿7,452 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,026 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,528 Mil.
Total Current Liabilities was ฿7,118 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,723 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1756.226 / 24327.674) / (1000.724 / 19761.593)
=0.07219 / 0.05064
=1.4256

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1940.906 / 19761.593) / (3316.075 / 24327.674)
=0.098216 / 0.136309
=0.7205

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9371.463 + 7746.095) / 19406.201) / (1 - (5820.496 + 7452.314) / 15205.226)
=0.117934 / 0.127089
=0.928

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24327.674 / 19761.593
=1.2311

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1025.899 / (1025.899 + 7452.314)) / (1153.445 / (1153.445 + 7746.095))
=0.121004 / 0.129607
=0.9336

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2006.478 / 24327.674) / (1527.562 / 19761.593)
=0.082477 / 0.0773
=1.067

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3750.792 + 9987.08) / 19406.201) / ((3723.329 + 7117.502) / 15205.226)
=0.707911 / 0.712967
=0.9929

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1552.315 - 823.708 - 3977.367) / 19406.201
=-0.167408

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Millennium Group (ASIA) PCL has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
Millennium Group (ASIA) PCL (BKK:MGC) has a Beneish M-Score of -2.86 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Millennium Group (ASIA) PCL and its competitors. According to the industry distribution chart, Millennium Group (ASIA) PCL ranks #272 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 21.4%.
Is Millennium Group (ASIA) PCL's Beneish M-Score too high?
Millennium Group (ASIA) PCL's current Beneish M-Score is -2.86. Based on the distribution chart, Millennium Group (ASIA) PCL ranks #272 out of 1274 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Millennium Group (ASIA) PCL has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Millennium Group (ASIA) PCL's Beneish M-Score compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Millennium Group (ASIA) PCL ranks #272 out of 1274 companies for Beneish M-Score. This places Millennium Group (ASIA) PCL in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Millennium Group (ASIA) PCL and its competitors. Millennium Group (ASIA) PCL's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Millennium Group (ASIA) PCL stock overvalued right now?
Based on GuruFocus' analysis, Millennium Group (ASIA) PCL (BKK:MGC) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿4.66, compared to a current price of ฿6.75 — trading 44.8% above its estimated fair value. The current Beneish M-Score is -2.86. Millennium Group (ASIA) PCL's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Millennium Group (ASIA) PCL (BKK:MGC), the current Beneish M-Score is -2.86 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Millennium Group (ASIA) PCL (BKK:MGC) Overvalued in 2026?

Based on GuruFocus' analysis, Millennium Group (ASIA) PCL stock appears to be overvalued. The current stock price of ฿6.75 is trading 44.8% above its estimated GF Value™ of ฿4.66. GuruFocus considers Millennium Group (ASIA) PCL to be Significantly Overvalued.

Key valuation signals for BKK:MGC:

  • Beneish M-Score: -2.86
  • GF Value™: ฿4.66 vs. price of ฿6.75 (44.8% above fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the BKK:MGC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Millennium Group (ASIA) PCL Business Description

Address No. 2222/9 Ladprao Road, Phlapphla Subdistrict, Wang Thonglang District, Bangkok, THA, 10310
Millennium Group Corp (ASIA) PCL is engaged in providing management consulting services and activities aimed at maximising benefits. Its principal business includes the sale of automobiles, yachts, and spare parts, car maintenance and other services, car rental and chauffeur services, telephone systems, computer programs, human resource development, training services, marketing management services, insurance brokerage, vehicle leasing, and customer acquisition for private jet charter services rental. Its reportable segments include the sale of automobiles, accessories, decorations, and related apparel, after-sales services, automotive parts and maintenance services for independent cars, car and driver rental services, and other businesses. The Group operates principally in Thailand.
41GF Score

Get the complete analysis for BKK:MGC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.75
Price
฿4.66
GF Value