Saksiam Leasing PCL (BKK:SAK) Beneish M-Score: -2.58 (As of Jun. 24, 2026)


BKK:SAK Saksiam Leasing PCL BKK:SAK
79 GF Score
Price ฿3.06
GF Value ฿5.02
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Saksiam Leasing PCL Beneish M-Score?

Saksiam Leasing PCL BKK:SAK +1.32% 79 Beneish M-Score is -2.58 as of Jun. 24, 2026. GuruFocus rates BKK:SAK with a GF Score™ of 79/100 and a GF Value™ of ฿5.02 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 483 Credit Services companies, Saksiam Leasing PCL ranks better than 73.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Saksiam Leasing PCL's Beneish M-Score or its related term are showing as below:

BKK:SAK' s Beneish M-Score Range Over the Past 10 Years
Min: -2.58   Med: -1.72   Max: -1.13
Current: -2.58

During the past 8 years, the highest Beneish M-Score of Saksiam Leasing PCL was -1.13. The lowest was -2.58. And the median was -1.72.


Saksiam Leasing PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Saksiam Leasing PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saksiam Leasing PCL Beneish M-Score Chart

Saksiam Leasing PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.13 -1.57 -1.84 -1.72 -2.58

Saksiam Leasing PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.79 -1.98 -2.54 -2.58 -2.58

BKK:SAK vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Saksiam Leasing PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saksiam Leasing PCL Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Saksiam Leasing PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Saksiam Leasing PCL's Beneish M-Score falls into.


BKK:SAK
79GF Score
Saksiam Leasing PCL BKK:SAK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saksiam Leasing PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Saksiam Leasing PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9675+0.528 * 1.0012+0.404 * 0.9799+0.892 * 1.0271+0.115 * 1.0197
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9198+4.679 * -0.025952-0.327 * 0.9435
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿8,558 Mil.
Revenue was 794.457 + 807.914 + 835.218 + 853.443 = ฿3,291 Mil.
Gross Profit was 707.636 + -276.515 + 724.975 + 739.778 = ฿1,896 Mil.
Total Current Assets was ฿9,306 Mil.
Total Assets was ฿15,882 Mil.
Property, Plant and Equipment(Net PPE) was ฿622 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿176 Mil.
Selling, General, & Admin. Expense(SGA) was ฿67 Mil.
Total Current Liabilities was ฿6,580 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,069 Mil.
Net Income was 229.608 + 211.577 + 223.799 + 219.793 = ฿885 Mil.
Non Operating Income was 8.659 + 0 + 0 + 0 = ฿9 Mil.
Cash Flow from Operations was 149.126 + 154.813 + 1219.146 + -234.787 = ฿1,288 Mil.
Total Receivables was ฿8,611 Mil.
Revenue was 819.774 + 824.206 + 808.995 + 751.087 = ฿3,204 Mil.
Gross Profit was 714.03 + -216.226 + 697.275 + 652.839 = ฿1,848 Mil.
Total Current Assets was ฿9,201 Mil.
Total Assets was ฿15,834 Mil.
Property, Plant and Equipment(Net PPE) was ฿575 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿166 Mil.
Selling, General, & Admin. Expense(SGA) was ฿71 Mil.
Total Current Liabilities was ฿6,068 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,072 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8557.71 / 3291.032) / (8611.415 / 3204.062)
=2.600312 / 2.687656
=0.9675

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1847.918 / 3204.062) / (1895.874 / 3291.032)
=0.576742 / 0.576073
=1.0012

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9306.147 + 622.359) / 15882.253) / (1 - (9201.321 + 574.965) / 15833.594)
=0.374868 / 0.382561
=0.9799

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3291.032 / 3204.062
=1.0271

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(166.355 / (166.355 + 574.965)) / (175.611 / (175.611 + 622.359))
=0.224404 / 0.220072
=1.0197

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(67.382 / 3291.032) / (71.319 / 3204.062)
=0.020474 / 0.022259
=0.9198

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2069.161 + 6580.349) / 15882.253) / ((3071.711 + 6067.729) / 15833.594)
=0.544602 / 0.577218
=0.9435

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(884.777 - 8.659 - 1288.298) / 15882.253
=-0.025952

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Saksiam Leasing PCL has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Saksiam Leasing PCL (BKK:SAK) has a Beneish M-Score of -2.58 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saksiam Leasing PCL and its competitors. According to the industry distribution chart, Saksiam Leasing PCL ranks #130 out of 483 companies in the Credit Services industry, placing it in the top 26.9%.
Is Saksiam Leasing PCL's Beneish M-Score too high?
Saksiam Leasing PCL's current Beneish M-Score is -2.58. Based on the distribution chart, Saksiam Leasing PCL ranks #130 out of 483 companies in the Credit Services industry, which is above the industry midpoint. Overall, Saksiam Leasing PCL has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Saksiam Leasing PCL's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Saksiam Leasing PCL ranks #130 out of 483 companies for Beneish M-Score. This puts Saksiam Leasing PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saksiam Leasing PCL and its competitors. Saksiam Leasing PCL's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saksiam Leasing PCL stock overvalued right now?
Based on GuruFocus' analysis, Saksiam Leasing PCL (BKK:SAK) is currently considered Possible Value Trap. The stock's GF Value™ is ฿5.02, compared to a current price of ฿3.06 — trading 39% below its estimated fair value. The current Beneish M-Score is -2.58. Saksiam Leasing PCL's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Saksiam Leasing PCL (BKK:SAK), the current Beneish M-Score is -2.58 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saksiam Leasing PCL (BKK:SAK) Overvalued in 2026?

Based on GuruFocus' analysis, Saksiam Leasing PCL stock appears to be undervalued. The current stock price of ฿3.06 is trading 39% below its estimated GF Value™ of ฿5.02. GuruFocus considers Saksiam Leasing PCL to be Possible Value Trap.

Key valuation signals for BKK:SAK:

  • Beneish M-Score: -2.58
  • GF Value™: ฿5.02 vs. price of ฿3.06 (39% below fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the BKK:SAK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saksiam Leasing PCL Business Description

Address 49/47 Chedsadabodin Road, Tha-it Subdistrict, Muang Uttaradit District, Uttaradit Province, Uttaradit, THA, 53000
Saksiam Leasing PCL is principally engaged in financial services, specifically personal loans, secured loans, nano finance under supervision, and hire-purchase loans, as well as the sale of drone equipment and agricultural drones, and the production and sale of solar energy under its renewable energy business. The company's reportable segments consist of hire-purchase and personal loans, which generate the majority of revenue, and others.
79GF Score

Get the complete analysis for BKK:SAK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.06
Price
฿5.02
GF Value