Sino Logistics PCL (BKK:SINO) Beneish M-Score: -3.03 (As of Jul. 02, 2026)


BKK:SINO Sino Logistics Corp PCL BKK:SINO
19 GF Score
Price ฿0.90
GF Value ฿0.91
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Sino Logistics PCL Beneish M-Score?

Sino Logistics PCL BKK:SINO -1.10% 19 Beneish M-Score is -3.03 as of Jul. 02, 2026. GuruFocus rates BKK:SINO with a GF Score™ of 19/100 and a GF Value™ of ฿0.91 (Fairly Valued). The stock has 6 warning signs investors should review. Among 964 Transportation companies, Sino Logistics PCL ranks better than 85.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sino Logistics PCL's Beneish M-Score or its related term are showing as below:

BKK:SINO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.7   Med: -2.43   Max: 0.08
Current: -3.03

During the past 5 years, the highest Beneish M-Score of Sino Logistics PCL was 0.08. The lowest was -3.70. And the median was -2.43.


Sino Logistics PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sino Logistics PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sino Logistics PCL Beneish M-Score Chart

Sino Logistics PCL Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -1.09 -2.96

Sino Logistics PCL Quarterly Data
Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 -2.62 -3.70 -2.96 -3.03

BKK:SINO vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Sino Logistics PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sino Logistics PCL Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Sino Logistics PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sino Logistics PCL's Beneish M-Score falls into.


BKK:SINO
19GF Score
Sino Logistics Corp PCL BKK:SINO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sino Logistics PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sino Logistics PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0455+0.528 * 0.8489+0.404 * 2.0005+0.892 * 0.7023+0.115 * 1.0233
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4605+4.679 * -0.125265-0.327 * 0.9655
=-3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿349 Mil.
Revenue was 598.551 + 589.22 + 741.925 + 688.595 = ฿2,618 Mil.
Gross Profit was 99.958 + 100.102 + 119.441 + 104.976 = ฿424 Mil.
Total Current Assets was ฿1,020 Mil.
Total Assets was ฿1,371 Mil.
Property, Plant and Equipment(Net PPE) was ฿247 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿97 Mil.
Selling, General, & Admin. Expense(SGA) was ฿369 Mil.
Total Current Liabilities was ฿342 Mil.
Long-Term Debt & Capital Lease Obligation was ฿89 Mil.
Net Income was 1.692 + 3.208 + 21.242 + 12.684 = ฿39 Mil.
Non Operating Income was -2.475 + 1.175 + 1.278 + -0.018 = ฿-0 Mil.
Cash Flow from Operations was 31.854 + 32.474 + 78.705 + 67.56 = ฿211 Mil.
Total Receivables was ฿475 Mil.
Revenue was 807.543 + 810.654 + 1375.338 + 734.819 = ฿3,728 Mil.
Gross Profit was 114.897 + 113.647 + 187.817 + 96.72 = ฿513 Mil.
Total Current Assets was ฿1,193 Mil.
Total Assets was ฿1,460 Mil.
Property, Plant and Equipment(Net PPE) was ฿212 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿86 Mil.
Selling, General, & Admin. Expense(SGA) was ฿360 Mil.
Total Current Liabilities was ฿396 Mil.
Long-Term Debt & Capital Lease Obligation was ฿79 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(349.108 / 2618.291) / (475.498 / 3728.354)
=0.133334 / 0.127536
=1.0455

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(513.081 / 3728.354) / (424.477 / 2618.291)
=0.137616 / 0.16212
=0.8489

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1019.978 + 247.412) / 1370.908) / (1 - (1193.379 + 211.967) / 1460.473)
=0.075511 / 0.037746
=2.0005

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2618.291 / 3728.354
=0.7023

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(86.177 / (86.177 + 211.967)) / (97.4 / (97.4 + 247.412))
=0.289045 / 0.282473
=1.0233

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(368.997 / 2618.291) / (359.767 / 3728.354)
=0.14093 / 0.096495
=1.4605

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((88.623 + 341.77) / 1370.908) / ((78.513 + 396.374) / 1460.473)
=0.313947 / 0.32516
=0.9655

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(38.826 - -0.04 - 210.593) / 1370.908
=-0.125265

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sino Logistics PCL has a M-score of -3.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.03 mean?
Sino Logistics PCL (BKK:SINO) has a Beneish M-Score of -3.03 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sino Logistics PCL and its competitors. According to the industry distribution chart, Sino Logistics PCL ranks #137 out of 964 companies in the Transportation industry, placing it in the top 14.2%.
Is Sino Logistics PCL's Beneish M-Score too high?
Sino Logistics PCL's current Beneish M-Score is -3.03. Based on the distribution chart, Sino Logistics PCL ranks #137 out of 964 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Sino Logistics PCL has a GF Score™ of 19/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sino Logistics PCL's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Sino Logistics PCL ranks #137 out of 964 companies for Beneish M-Score. This places Sino Logistics PCL in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sino Logistics PCL and its competitors. Sino Logistics PCL's current Beneish M-Score is -3.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sino Logistics PCL stock overvalued right now?
Based on GuruFocus' analysis, Sino Logistics PCL (BKK:SINO) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.91, compared to a current price of ฿0.90 — trading 1.1% below its estimated fair value. The current Beneish M-Score is -3.03. Sino Logistics PCL's overall GF Score™ is 19/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sino Logistics PCL (BKK:SINO), the current Beneish M-Score is -3.03 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sino Logistics PCL (BKK:SINO) Overvalued in 2026?

Based on GuruFocus' analysis, Sino Logistics PCL stock appears to be undervalued. The current stock price of ฿0.90 is trading 1.1% below its estimated GF Value™ of ฿0.91. GuruFocus considers Sino Logistics PCL to be Fairly Valued.

Key valuation signals for BKK:SINO:

  • Beneish M-Score: -3.03
  • GF Value™: ฿0.91 vs. price of ฿0.90 (1.1% below fair value)
  • GF Score™: 19/100 with 6 warning signs

No single metric tells the full story. See the BKK:SINO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sino Logistics PCL Business Description

Address Rama 3 Road, 7th Floor, Unit No. 05, No. 1011, Supalai Grand Tower, Chongnonsee, Yannawa, Bangkok, THA, 10120
Sino Logistics Corp PCL is engaged in international and domestic freight forwarding, for sea freight, air freight, land transportation, and multimodal transport operator, warehouse rental service, and provides customs clearance services for imports and exports. The company has four reportable segments, which are sea freight, air freight, and logistics support. It generates the majority of its revenue from Sea freight.
19GF Score

Get the complete analysis for BKK:SINO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.90
Price
฿0.91
GF Value