GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » BFF Bank SpA (CHIX:BFFm) » Definitions » Beneish M-Score

BFF Bank SpA (CHIX:BFFM) Beneish M-Score : -2.32 (As of May. 15, 2024)


View and export this data going back to 2017. Start your Free Trial

What is BFF Bank SpA Beneish M-Score?

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BFF Bank SpA's Beneish M-Score or its related term are showing as below:

CHIX:BFFm' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.33   Max: -1.9
Current: -2.32

During the past 11 years, the highest Beneish M-Score of BFF Bank SpA was -1.90. The lowest was -2.90. And the median was -2.33.


BFF Bank SpA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BFF Bank SpA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 0.9991+0.892 * 1.0546+0.115 * 1.0663
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0335+4.679 * 0.029005-0.327 * 1.084
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was €0.0 Mil.
Revenue was €437.8 Mil.
Gross Profit was €437.8 Mil.
Total Current Assets was €0.0 Mil.
Total Assets was €12,292.3 Mil.
Property, Plant and Equipment(Net PPE) was €60.7 Mil.
Depreciation, Depletion and Amortization(DDA) was €13.1 Mil.
Selling, General, & Admin. Expense(SGA) was €87.3 Mil.
Total Current Liabilities was €0.0 Mil.
Long-Term Debt & Capital Lease Obligation was €242.5 Mil.
Net Income was €171.7 Mil.
Gross Profit was €0.0 Mil.
Cash Flow from Operations was €-184.9 Mil.
Total Receivables was €0.0 Mil.
Revenue was €415.1 Mil.
Gross Profit was €415.1 Mil.
Total Current Assets was €0.0 Mil.
Total Assets was €13,342.4 Mil.
Property, Plant and Equipment(Net PPE) was €54.3 Mil.
Depreciation, Depletion and Amortization(DDA) was €12.6 Mil.
Selling, General, & Admin. Expense(SGA) was €80.1 Mil.
Total Current Liabilities was €0.0 Mil.
Long-Term Debt & Capital Lease Obligation was €242.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 437.803) / (0 / 415.149)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(415.149 / 415.149) / (437.803 / 437.803)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 60.69) / 12292.266) / (1 - (0 + 54.349) / 13342.417)
=0.995063 / 0.995927
=0.9991

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=437.803 / 415.149
=1.0546

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12.647 / (12.647 + 54.349)) / (13.055 / (13.055 + 60.69))
=0.188772 / 0.177029
=1.0663

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(87.282 / 437.803) / (80.082 / 415.149)
=0.199364 / 0.192899
=1.0335

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((242.467 + 0) / 12292.266) / ((242.773 + 0) / 13342.417)
=0.019725 / 0.018196
=1.084

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(171.662 - 0 - -184.875) / 12292.266
=0.029005

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BFF Bank SpA has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.


BFF Bank SpA Beneish M-Score Related Terms

Thank you for viewing the detailed overview of BFF Bank SpA's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


BFF Bank SpA (CHIX:BFFM) Business Description

Traded in Other Exchanges
Address
Via Domenichino 5, Milan, ITA, 20149
BFF Bank SpA is an independent specialty finance company engaged in three business units; Factoring & Lending BU, which offers products such as non-recourse factoring, lending, and credit management mainly to public sector suppliers and public administration bodies, Securities Services BU, which deals with custodian banking for investment funds and related services such as fund accounting, and transfer agents for national managers and banks and for various investment funds such as pension funds, mutual funds and alternative funds, and Payments BU, which deals with payment processing, corporate payments, and cheques and bills and has as customers medium-small Italian banks, medium-large companies and boasts a partnership with Nexi.