CSCMY (COSCO Shipping International (Singapore) Co) Beneish M-Score: -2.42 (As of Jun. 24, 2026)


CSCMY COSCO Shipping International (Singapore) Co Ltd CSCMY
42 GF Score
Price $0.43
GF Value $0.24
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is COSCO Shipping International (Singapore) Co Beneish M-Score?

COSCO Shipping International (Singapore) Co CSCMY 42 Beneish M-Score is -2.42 as of Jun. 24, 2026. GuruFocus rates CSCMY with a GF Score™ of 42/100 and a GF Value™ of $0.24 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 966 Transportation companies, COSCO Shipping International (Singapore) Co ranks worse than 63.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for COSCO Shipping International (Singapore) Co's Beneish M-Score or its related term are showing as below:

CSCMY' s Beneish M-Score Range Over the Past 10 Years
Min: -5.28   Med: -2.61   Max: 62.84
Current: -2.42

During the past 13 years, the highest Beneish M-Score of COSCO Shipping International (Singapore) Co was 62.84. The lowest was -5.28. And the median was -2.61.


COSCO Shipping International (Singapore) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for COSCO Shipping International (Singapore) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSCO Shipping International (Singapore) Co Beneish M-Score Chart

COSCO Shipping International (Singapore) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -3.48 -2.70 -2.66 -2.42

COSCO Shipping International (Singapore) Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 0.00 -2.66 0.00 -2.42

CSCMY vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, COSCO Shipping International (Singapore) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COSCO Shipping International (Singapore) Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, COSCO Shipping International (Singapore) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where COSCO Shipping International (Singapore) Co's Beneish M-Score falls into.


CSCMY
42GF Score
COSCO Shipping International (Singapore) Co Ltd CSCMY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSCO Shipping International (Singapore) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of COSCO Shipping International (Singapore) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0555+0.528 * 1.0241+0.404 * 0.7759+0.892 * 1.1738+0.115 * 0.916
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.924+4.679 * -0.045583-0.327 * 0.424
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $36.6 Mil.
Revenue was $150.3 Mil.
Gross Profit was $36.1 Mil.
Total Current Assets was $181.9 Mil.
Total Assets was $759.5 Mil.
Property, Plant and Equipment(Net PPE) was $513.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $30.7 Mil.
Selling, General, & Admin. Expense(SGA) was $25.4 Mil.
Total Current Liabilities was $47.2 Mil.
Long-Term Debt & Capital Lease Obligation was $61.9 Mil.
Net Income was $6.2 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $40.8 Mil.
Total Receivables was $29.5 Mil.
Revenue was $128.0 Mil.
Gross Profit was $31.5 Mil.
Total Current Assets was $71.0 Mil.
Total Assets was $626.6 Mil.
Property, Plant and Equipment(Net PPE) was $487.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $26.6 Mil.
Selling, General, & Admin. Expense(SGA) was $23.5 Mil.
Total Current Liabilities was $83.9 Mil.
Long-Term Debt & Capital Lease Obligation was $128.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(36.603 / 150.305) / (29.542 / 128.048)
=0.243525 / 0.23071
=1.0555

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(31.457 / 128.048) / (36.055 / 150.305)
=0.245666 / 0.239879
=1.0241

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (181.943 + 513.033) / 759.517) / (1 - (71.026 + 486.974) / 626.628)
=0.084976 / 0.10952
=0.7759

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=150.305 / 128.048
=1.1738

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.588 / (26.588 + 486.974)) / (30.732 / (30.732 + 513.033))
=0.051772 / 0.056517
=0.916

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25.446 / 150.305) / (23.461 / 128.048)
=0.169296 / 0.18322
=0.924

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((61.918 + 47.224) / 759.517) / ((128.493 + 83.903) / 626.628)
=0.143699 / 0.338951
=0.424

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.151 - 0 - 40.772) / 759.517
=-0.045583

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

COSCO Shipping International (Singapore) Co has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
COSCO Shipping International (Singapore) Co (CSCMY) has a Beneish M-Score of -2.42 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on COSCO Shipping International (Singapore) Co and its competitors. According to the industry distribution chart, COSCO Shipping International (Singapore) Co ranks #611 out of 966 companies in the Transportation industry, placing it in the top 63.3%.
Is COSCO Shipping International (Singapore) Co's Beneish M-Score too high?
COSCO Shipping International (Singapore) Co's current Beneish M-Score is -2.42. Based on the distribution chart, COSCO Shipping International (Singapore) Co ranks #611 out of 966 companies in the Transportation industry, which is below the industry midpoint. Overall, COSCO Shipping International (Singapore) Co has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does COSCO Shipping International (Singapore) Co's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, COSCO Shipping International (Singapore) Co ranks #611 out of 966 companies for Beneish M-Score. This places COSCO Shipping International (Singapore) Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on COSCO Shipping International (Singapore) Co and its competitors. COSCO Shipping International (Singapore) Co's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSCO Shipping International (Singapore) Co stock overvalued right now?
Based on GuruFocus' analysis, COSCO Shipping International (Singapore) Co (CSCMY) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.24, compared to a current price of $0.43 — trading 78.5% above its estimated fair value. The current Beneish M-Score is -2.42. COSCO Shipping International (Singapore) Co's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For COSCO Shipping International (Singapore) Co (CSCMY), the current Beneish M-Score is -2.42 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSCO Shipping International (Singapore) Co (CSCMY) Overvalued in 2026?

Based on GuruFocus' analysis, COSCO Shipping International (Singapore) Co stock appears to be overvalued. The current stock price of $0.43 is trading 78.5% above its estimated GF Value™ of $0.24. GuruFocus considers COSCO Shipping International (Singapore) Co to be Significantly Overvalued.

Key valuation signals for CSCMY:

  • Beneish M-Score: -2.42
  • GF Value™: $0.24 vs. price of $0.43 (78.5% above fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the CSCMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSCO Shipping International (Singapore) Co Business Description

Other Exchanges F83:SingaporeVZS:Germany
Address 30 Cecil Street, No. 26-01 Prudential Tower, Singapore, SGP, 049712
COSCO Shipping International (Singapore) Co Ltd is an investment holding company that operates and engages in ship repair and marine engineering activities, including annual inspection, ship store supply, fabrication work services, and production of outfitting components. It operates in the following segments: Shipping, Ship repair and marine engineering activities, Logistics management, Property management, and others. The majority of its revenue is derived from the Logistics segment. It operates in two geographic areas. Singapore operations in this area are principally in ship repair and marine engineering-related activities, logistics, and property management; and in Malaysia, the operations in this area are principally in logistics activities.
42GF Score

Get the complete analysis for CSCMY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.43
Price
$0.24
GF Value