Amber International Holding (FRA:I9C) Beneish M-Score: 4.35 (As of Jun. 26, 2026)


FRA:I9C Amber International Holding Ltd FRA:I9C
47 GF Score
Price €1.24
GF Value €6.34
! 3 Warning Signs
View Full Analysis

What is Amber International Holding Beneish M-Score?

Amber International Holding FRA:I9C 47 Beneish M-Score is 4.35 as of Jun. 26, 2026. GuruFocus rates FRA:I9C with a GF Score™ of 47/100 and a GF Value™ of €6.34. The stock has 3 warning signs investors should review. Among 2,634 Software companies, Amber International Holding ranks worse than 96.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 4.35 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Amber International Holding's Beneish M-Score or its related term are showing as below:

FRA:I9C' s Beneish M-Score Range Over the Past 10 Years
Min: -8.16   Med: -2.19   Max: 4.35
Current: 4.35

During the past 11 years, the highest Beneish M-Score of Amber International Holding was 4.35. The lowest was -8.16. And the median was -2.19.


Amber International Holding Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Amber International Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amber International Holding Beneish M-Score Chart

Amber International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -8.16 -0.17 -0.29 4.35

Amber International Holding Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 4.35 0.00

FRA:I9C vs TCX, ZPTA, DAVA: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Amber International Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amber International Holding Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Amber International Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amber International Holding's Beneish M-Score falls into.


FRA:I9C
47GF Score
Amber International Holding Ltd FRA:I9C
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amber International Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amber International Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1177+0.528 * 0.4462+0.404 * 1.7345+0.892 * 7.9059+0.115 * 0.7316
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5546+4.679 * 0.10946-0.327 * 0.7391
=3.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €72.42 Mil.
Revenue was €56.44 Mil.
Gross Profit was €42.22 Mil.
Total Current Assets was €168.18 Mil.
Total Assets was €218.95 Mil.
Property, Plant and Equipment(Net PPE) was €1.35 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.24 Mil.
Selling, General, & Admin. Expense(SGA) was €30.77 Mil.
Total Current Liabilities was €124.08 Mil.
Long-Term Debt & Capital Lease Obligation was €0.62 Mil.
Net Income was €3.20 Mil.
Gross Profit was €0.20 Mil.
Cash Flow from Operations was €-20.97 Mil.
Total Receivables was €77.82 Mil.
Revenue was €7.14 Mil.
Gross Profit was €2.38 Mil.
Total Current Assets was €107.18 Mil.
Total Assets was €123.99 Mil.
Property, Plant and Equipment(Net PPE) was €0.67 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.36 Mil.
Selling, General, & Admin. Expense(SGA) was €7.02 Mil.
Total Current Liabilities was €95.08 Mil.
Long-Term Debt & Capital Lease Obligation was €0.46 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(72.42 / 56.44) / (77.823 / 7.139)
=1.283133 / 10.901107
=0.1177

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2.383 / 7.139) / (42.218 / 56.44)
=0.3338 / 0.748016
=0.4462

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (168.18 + 1.35) / 218.948) / (1 - (107.184 + 0.672) / 123.991)
=0.225707 / 0.13013
=1.7345

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=56.44 / 7.139
=7.9059

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.362 / (0.362 + 0.672)) / (1.239 / (1.239 + 1.35))
=0.350097 / 0.478563
=0.7316

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(30.769 / 56.44) / (7.018 / 7.139)
=0.545163 / 0.983051
=0.5546

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.617 + 124.084) / 218.948) / ((0.463 + 95.084) / 123.991)
=0.569546 / 0.770596
=0.7391

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.203 - 0.204 - -20.967) / 218.948
=0.10946

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Amber International Holding has a M-score of 3.52 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 4.35 mean?
Amber International Holding (FRA:I9C) has a Beneish M-Score of 4.35 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amber International Holding and its competitors. According to the industry distribution chart, Amber International Holding ranks #2549 out of 2634 companies in the Software industry, placing it in the top 96.8%.
Is Amber International Holding's Beneish M-Score too high?
Amber International Holding's current Beneish M-Score is 4.35. Based on the distribution chart, Amber International Holding ranks #2549 out of 2634 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Amber International Holding has a GF Score™ of 47/100, reflecting its overall financial health beyond just this single metric.
How does Amber International Holding's Beneish M-Score compare to TCX and ZPTA?
According to the Software industry distribution chart, Amber International Holding ranks #2549 out of 2634 companies for Beneish M-Score. This places Amber International Holding in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amber International Holding and its competitors. Amber International Holding's current Beneish M-Score is 4.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amber International Holding stock overvalued right now?
Amber International Holding (FRA:I9C) has a current Beneish M-Score of 4.35. The stock's GF Value™ is €6.34, compared to a current price of €1.24 — trading 80.4% below its estimated fair value. The current Beneish M-Score is 4.35. Amber International Holding's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Amber International Holding (FRA:I9C), the current Beneish M-Score is 4.35 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amber International Holding (FRA:I9C) Overvalued in 2026?

Based on GuruFocus' analysis, Amber International Holding stock appears to be undervalued. The current stock price of €1.24 is trading 80.4% below its estimated GF Value™ of €6.34.

Key valuation signals for FRA:I9C:

  • Beneish M-Score: 4.35
  • GF Value™: €6.34 vs. price of €1.24 (80.4% below fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the FRA:I9C stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amber International Holding Business Description

Other Exchanges AMBR:USAI9C:Germany
Address 1 Wallich Street, No. 30-02, Guoco Tower, Singapore, SGP, 078881
Amber International Holding Ltd is a digital asset wealth management platform, operating under the brand name Amber Premium. It acts as the institutional gateway to crypto finance, providing market access, execution infrastructure, and investment solutions for institutional investors and high-net-worth individuals (HNWIs). The company offers crypto-to-fiat and fiat-to-crypto conversion services, Amber Premium Crypto Card, over-the-counter trading solutions, trade execution, crypto-backed financing solutions, and a range of wealth management solutions in the crypto space. The Group's operating segments are: Digital Assets Services and Solutions, which generates the maximum revenue, and Online Advertising and SaaS Solutions. Geographically, it derives maximum revenue from North America.
47GF Score

Get the complete analysis for FRA:I9C

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.24
Price
€6.34
GF Value