Market Cap : 24.33 B | Enterprise Value : 26.92 B | PE Ratio : 47.22 | PB Ratio : 2.51 |
---|
FTV has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
FTV has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Good Sign:
Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.
The historical rank and industry rank for Fortive's Beneish M-Score or its related term are showing as below:
During the past 11 years, the highest Beneish M-Score of Fortive was -1.53. The lowest was -3.43. And the median was -2.59.
The historical data trend for Fortive's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Scientific & Technical Instruments subindustry, Fortive's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Hardware industry and Technology sector, Fortive's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Fortive's Beneish M-Score falls in comparison to its industry or sector. The grey bar indicates the Beneish M-Score's extreme value range as defined by GuruFocus.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Fortive for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 0.9294 | + | 0.528 * 0.9912 | + | 0.404 * 1.0061 | + | 0.892 * 1.1087 | + | 0.115 * 0.7799 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 0.9594 | + | 4.679 * -0.0324 | - | 0.327 * 0.9111 | |||||||
= | -2.59 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Dec22) TTM: | Last Year (Dec21) TTM: |
Total Receivables was $959 Mil. Revenue was 1529.9 + 1456 + 1463.3 + 1376.5 = $5,826 Mil. Gross Profit was 892.5 + 845.4 + 833.5 + 792 = $3,363 Mil. Total Current Assets was $2,477 Mil. Total Assets was $15,891 Mil. Property, Plant and Equipment(Net PPE) was $422 Mil. Depreciation, Depletion and Amortization(DDA) was $466 Mil. Selling, General, & Admin. Expense(SGA) was $1,957 Mil. Total Current Liabilities was $2,727 Mil. Long-Term Debt & Capital Lease Obligation was $2,252 Mil. Net Income was 227.2 + 189.9 + 173 + 165.1 = $755 Mil. Non Operating Income was -2.4 + -9.1 + -19.3 + -2.7 = $-34 Mil. Cash Flow from Operations was 464.2 + 329.8 + 294.4 + 214.8 = $1,303 Mil. |
Total Receivables was $930 Mil. Revenue was 1374.8 + 1301 + 1319.7 + 1259.2 = $5,255 Mil. Gross Profit was 794 + 745.7 + 755.5 + 711.9 = $3,007 Mil. Total Current Assets was $2,515 Mil. Total Assets was $16,466 Mil. Property, Plant and Equipment(Net PPE) was $571 Mil. Depreciation, Depletion and Amortization(DDA) was $396 Mil. Selling, General, & Admin. Expense(SGA) was $1,840 Mil. Total Current Liabilities was $3,715 Mil. Long-Term Debt & Capital Lease Obligation was $1,947 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (958.5 / 5825.7) | / | (930.2 / 5254.7) | |
= | 0.16452958 | / | 0.17702248 | |
= | 0.9294 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (3007.1 / 5254.7) | / | (3363.4 / 5825.7) | |
= | 0.57226864 | / | 0.57733835 | |
= | 0.9912 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (2477 + 421.9) / 15890.6) | / | (1 - (2514.9 + 571.1) / 16465.5) | |
= | 0.81757139 | / | 0.81257781 | |
= | 1.0061 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 5825.7 | / | 5254.7 | |
= | 1.1087 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (395.5 / (395.5 + 571.1)) | / | (465.6 / (465.6 + 421.9)) | |
= | 0.40916615 | / | 0.52461972 | |
= | 0.7799 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (1956.6 / 5825.7) | / | (1839.5 / 5254.7) | |
= | 0.33585664 | / | 0.35006756 | |
= | 0.9594 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((2251.6 + 2727.1) / 15890.6) | / | ((1947.2 + 3714.9) / 16465.5) | |
= | 0.31331101 | / | 0.34387659 | |
= | 0.9111 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (755.2 - -33.5 | - | 1303.2) | / | 15890.6 | |
= | -0.0324 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Fortive has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.
Thank you for viewing the detailed overview of Fortive's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Eric Branderiz | director | 915 DEGUIGNE DRIVE, PO BOX 3453, SUNNYVALE CA 94088-3453 |
Tamara S. Newcombe | officer: President & CEO of PT | 6920 SEAWAY BLVD., EVERETT WA 98203 |
Wright Iii Lassiter | director | 500 PLAZA DRIVE, C/O QUEST DIAGNOSTICS, SECAUCUS NJ 07094 |
Olumide Soroye | officer: President & CEO of IOS | 6920 SEAWAY BLVD., EVERETT WA 98203 |
Edward Read Simmons | officer: SVP - Strategy | 6920 SEAWAY BLVD, EVERETT WA 98203 |
Rejji P Hayes | director | ONE ENERGY PLAZA, JACKSON MI 49201 |
Sharmistha Dubey | director | 8750 NORTH CENTRAL EXPRESSWAY SUITE 1400, DALLAS TX 75231 |
Christopher M. Mulhall | officer: VP - Chief Accounting Officer | C/O FORTIVE CORPORATION, 6920 SEAWAY BLVD, EVERETT WA 98203 |
Jeannine P Sargent | director | C/O VEECO INSTRUMENTS INC., 100 SUNNYSIDE BOULEVARD SUITE B, WOODBURY NY 11797 |
Barbara B. Hulit | officer: Senior Vice President | C/O FORTIVE CORPORATION, 6920 SEAWAY BLVD, EVERETT WA 98203 |
Emily A. Weaver | officer: VP-Chief Accounting Officer | C/O FORTIVE CORPORATION, 6920 SEAWAY BOULEVARD, EVERETT WA 98203 |
Charles E Mclaughlin | officer: SVP - Chief Financial Officer | C/O FORTIVE CORPORATION, 6920 SEAWAY BOULEVARD, EVERETT WA 98203 |
Patrick K Murphy | officer: Senior Vice President | C/O FORTIVE CORPORATION, 6920 SEAWAY BOULEVARD, EVERETT WA 98203 |
Jonathan L Schwarz | officer: VP-Corporate Development | C/O FORTIVE CORPORATION, 6920 SEAWAY BOULEVARD, EVERETT WA 98203 |
William W Pringle | officer: Senior Vice President | C/O FORTIVE CORPORATION, 6920 SEAWAY BOULEVARD, EVERETT WA 98203 |
From GuruFocus
By insider 12-02-2021
Other Sources
By Yahoo Finance 2023-01-24
By Yahoo Finance 2023-01-19
By Yahoo Finance 2022-10-26
By Yahoo Finance 2022-09-03
By Yahoo Finance 2022-09-08
By Yahoo Finance 2022-10-04
By Yahoo Finance 2022-11-22
By Yahoo Finance 2022-10-27
By Yahoo Finance 2022-10-11
By tipranks.com 2023-01-20
By Yahoo Finance 2022-12-22
By Yahoo Finance 2022-12-05
By Yahoo Finance 2023-01-10
By Yahoo Finance 2022-10-27
By Yahoo Finance 2022-11-08