IBTN (InsCorp) Beneish M-Score: -0.86 (As of Jun. 24, 2026)


IBTN InsCorp Inc IBTN
66 GF Score
Price $27.78
GF Value $27.90
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is InsCorp Beneish M-Score?

InsCorp IBTN 66 Beneish M-Score is -0.86 as of Jun. 24, 2026. GuruFocus rates IBTN with a GF Score™ of 66/100 and a GF Value™ of $27.90 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,396 Banks companies, InsCorp ranks worse than 97.71% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.86 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for InsCorp's Beneish M-Score or its related term are showing as below:

IBTN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.67   Med: -2.36   Max: -0.86
Current: -0.86

During the past 13 years, the highest Beneish M-Score of InsCorp was -0.86. The lowest was -2.67. And the median was -2.36.

IBTN
66GF Score
InsCorp Inc IBTN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

InsCorp Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of InsCorp for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.7865+0.528 * 1+0.404 * 1.0016+0.892 * 1.1594+0.115 * 0.9857
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0909+4.679 * 0.002709-0.327 * 1.5051
=-0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $12.60 Mil.
Revenue was $29.58 Mil.
Gross Profit was $29.58 Mil.
Total Current Assets was $0.00 Mil.
Total Assets was $1,051.48 Mil.
Property, Plant and Equipment(Net PPE) was $12.86 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.60 Mil.
Selling, General, & Admin. Expense(SGA) was $13.66 Mil.
Total Current Liabilities was $0.00 Mil.
Long-Term Debt & Capital Lease Obligation was $37.39 Mil.
Net Income was $4.38 Mil.
Gross Profit was $0.00 Mil.
Cash Flow from Operations was $1.54 Mil.
 Total Receivables was $3.90 Mil.
Revenue was $25.51 Mil.
Gross Profit was $25.51 Mil.
Total Current Assets was $0.00 Mil.
Total Assets was $904.47 Mil.
Property, Plant and Equipment(Net PPE) was $12.45 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.58 Mil.
Selling, General, & Admin. Expense(SGA) was $10.80 Mil.
Total Current Liabilities was $0.00 Mil.
Long-Term Debt & Capital Lease Obligation was $21.37 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12.597 / 29.582) / (3.899 / 25.514)
=0.425833 / 0.152818
=2.7865

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25.514 / 25.514) / (29.582 / 29.582)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 12.861) / 1051.477) / (1 - (0 + 12.451) / 904.473)
=0.987769 / 0.986234
=1.0016

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29.582 / 25.514
=1.1594

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.576 / (0.576 + 12.451)) / (0.604 / (0.604 + 12.861))
=0.044216 / 0.044857
=0.9857

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.663 / 29.582) / (10.802 / 25.514)
=0.461869 / 0.423375
=1.0909

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37.393 + 0) / 1051.477) / ((21.371 + 0) / 904.473)
=0.035562 / 0.023628
=1.5051

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.384 - 0 - 1.536) / 1051.477
=0.002709

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

InsCorp has a M-score of -0.86 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.86 mean?
InsCorp (IBTN) has a Beneish M-Score of -0.86 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on InsCorp and its competitors. According to the industry distribution chart, InsCorp ranks #1364 out of 1396 companies in the Banks industry, placing it in the top 97.7%.
Is InsCorp's Beneish M-Score too high?
InsCorp's current Beneish M-Score is -0.86. Based on the distribution chart, InsCorp ranks #1364 out of 1396 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, InsCorp has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does InsCorp's Beneish M-Score compare to CZBT and ORPB?
According to the Banks industry distribution chart, InsCorp ranks #1364 out of 1396 companies for Beneish M-Score. This places InsCorp in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on InsCorp and its competitors. InsCorp's current Beneish M-Score is -0.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is InsCorp stock overvalued right now?
Based on GuruFocus' analysis, InsCorp (IBTN) is currently considered Fairly Valued. The stock's GF Value™ is $27.90, compared to a current price of $27.78 — trading 0.4% below its estimated fair value. The current Beneish M-Score is -0.86. InsCorp's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For InsCorp (IBTN), the current Beneish M-Score is -0.86 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is InsCorp (IBTN) Overvalued in 2026?

Based on GuruFocus' analysis, InsCorp stock appears to be undervalued. The current stock price of $27.78 is trading 0.4% below its estimated GF Value™ of $27.90. GuruFocus considers InsCorp to be Fairly Valued.

Key valuation signals for IBTN:

  • Beneish M-Score: -0.86
  • GF Value™: $27.90 vs. price of $27.78 (0.4% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the IBTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

InsCorp Business Description

Address 2106 Crestmoor Road, Nashville, TN, USA, 37215
InsCorp Inc along with its subsidiary, is engaged in the origination and sale of mortgage loans on the secondary market. The company is a full-service financial institution that provides business and personal banking as well as mortgage lending. Its primary deposit products are demand and money market deposits and certificates of deposit, and its primary lending products are commercial loans, real estate loans, and lines of credit.
66GF Score

Get the complete analysis for IBTN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$27.78
Price
$27.90
GF Value