PT Autopedia Sukses Lestari Tbk (ISX:ASLC) Beneish M-Score: -2.71 (As of Jun. 24, 2026)


ISX:ASLC PT Autopedia Sukses Lestari Tbk ISX:ASLC
90 GF Score
Price Rp58.00
GF Value Rp118.38
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Autopedia Sukses Lestari Tbk Beneish M-Score?

PT Autopedia Sukses Lestari Tbk ISX:ASLC -3.33% 90 Beneish M-Score is -2.71 as of Jun. 24, 2026. GuruFocus rates ISX:ASLC with a GF Score™ of 90/100 and a GF Value™ of Rp118.38 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,273 Vehicles & Parts companies, PT Autopedia Sukses Lestari Tbk ranks better than 66.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Autopedia Sukses Lestari Tbk's Beneish M-Score or its related term are showing as below:

ISX:ASLC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.2   Max: 0.46
Current: -2.71

During the past 8 years, the highest Beneish M-Score of PT Autopedia Sukses Lestari Tbk was 0.46. The lowest was -2.95. And the median was -2.20.


PT Autopedia Sukses Lestari Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Autopedia Sukses Lestari Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Autopedia Sukses Lestari Tbk Beneish M-Score Chart

PT Autopedia Sukses Lestari Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.46 -2.46 -2.00 -2.95

PT Autopedia Sukses Lestari Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 -2.20 -2.44 -2.95 -2.71

ISX:ASLC vs CVNA, PAG, ALTB: Beneish M-Score Comparison

For the Auto & Truck Dealerships subindustry, PT Autopedia Sukses Lestari Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Autopedia Sukses Lestari Tbk Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Autopedia Sukses Lestari Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Autopedia Sukses Lestari Tbk's Beneish M-Score falls into.


ISX:ASLC
90GF Score
PT Autopedia Sukses Lestari Tbk ISX:ASLC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Autopedia Sukses Lestari Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Autopedia Sukses Lestari Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5025+0.528 * 1.1962+0.404 * 0.9948+0.892 * 1.1629+0.115 * 0.9406
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8253+4.679 * -0.038763-0.327 * 0.5862
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp62,496 Mil.
Revenue was 283597.202 + 290826.801 + 265877.223 + 224581.533 = Rp1,064,883 Mil.
Gross Profit was 62522.125 + 69346.254 + 72378.486 + 63049.649 = Rp267,297 Mil.
Total Current Assets was Rp548,122 Mil.
Total Assets was Rp913,200 Mil.
Property, Plant and Equipment(Net PPE) was Rp252,441 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp49,273 Mil.
Selling, General, & Admin. Expense(SGA) was Rp78,514 Mil.
Total Current Liabilities was Rp97,707 Mil.
Long-Term Debt & Capital Lease Obligation was Rp15,510 Mil.
Net Income was 7077.079 + 12108.663 + 11402.226 + 6256.108 = Rp36,844 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -6387.415 + 26866.972 + 55181.766 + -3418.919 = Rp72,242 Mil.
Total Receivables was Rp106,952 Mil.
Revenue was 222514.844 + 258372.427 + 236402.637 + 198458.78 = Rp915,749 Mil.
Gross Profit was 66461.42 + 70836.841 + 73116.643 + 64548.646 = Rp274,964 Mil.
Total Current Assets was Rp626,886 Mil.
Total Assets was Rp985,300 Mil.
Property, Plant and Equipment(Net PPE) was Rp236,242 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp42,876 Mil.
Selling, General, & Admin. Expense(SGA) was Rp81,815 Mil.
Total Current Liabilities was Rp202,392 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,001 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(62496.104 / 1064882.759) / (106952.046 / 915748.688)
=0.058688 / 0.116792
=0.5025

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(274963.55 / 915748.688) / (267296.514 / 1064882.759)
=0.300261 / 0.25101
=1.1962

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (548121.828 + 252441.068) / 913200.421) / (1 - (626886.298 + 236242.391) / 985300.43)
=0.123344 / 0.123994
=0.9948

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1064882.759 / 915748.688
=1.1629

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(42876.19 / (42876.19 + 236242.391)) / (49272.763 / (49272.763 + 252441.068))
=0.153613 / 0.16331
=0.9406

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(78514.265 / 1064882.759) / (81815.226 / 915748.688)
=0.07373 / 0.089342
=0.8253

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15509.554 + 97706.979) / 913200.421) / ((6000.768 + 202391.921) / 985300.43)
=0.123978 / 0.211502
=0.5862

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36844.076 - 0 - 72242.404) / 913200.421
=-0.038763

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Autopedia Sukses Lestari Tbk has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
PT Autopedia Sukses Lestari Tbk (ISX:ASLC) has a Beneish M-Score of -2.71 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Autopedia Sukses Lestari Tbk and its competitors. According to the industry distribution chart, PT Autopedia Sukses Lestari Tbk ranks #431 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 33.9%.
Is PT Autopedia Sukses Lestari Tbk's Beneish M-Score too high?
PT Autopedia Sukses Lestari Tbk's current Beneish M-Score is -2.71. Based on the distribution chart, PT Autopedia Sukses Lestari Tbk ranks #431 out of 1273 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, PT Autopedia Sukses Lestari Tbk has a GF Score™ of 90/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Autopedia Sukses Lestari Tbk's Beneish M-Score compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, PT Autopedia Sukses Lestari Tbk ranks #431 out of 1273 companies for Beneish M-Score. This puts PT Autopedia Sukses Lestari Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Autopedia Sukses Lestari Tbk and its competitors. PT Autopedia Sukses Lestari Tbk's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Autopedia Sukses Lestari Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Autopedia Sukses Lestari Tbk (ISX:ASLC) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp118.38, compared to a current price of Rp58.00 — trading 51% below its estimated fair value. The current Beneish M-Score is -2.71. PT Autopedia Sukses Lestari Tbk's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Autopedia Sukses Lestari Tbk (ISX:ASLC), the current Beneish M-Score is -2.71 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Autopedia Sukses Lestari Tbk (ISX:ASLC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Autopedia Sukses Lestari Tbk stock appears to be undervalued. The current stock price of Rp58.00 is trading 51% below its estimated GF Value™ of Rp118.38. GuruFocus considers PT Autopedia Sukses Lestari Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ASLC:

  • Beneish M-Score: -2.71
  • GF Value™: Rp118.38 vs. price of Rp58.00 (51% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the ISX:ASLC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Autopedia Sukses Lestari Tbk Business Description

Address Jalan Prof DR. Satrio No. Kav 18, Kuningan City, Lt. UG, Floor No. 56, South Jakarta, IDN, 12940
PT Autopedia Sukses Lestari Tbk is a forum for various business fields related to automotive. It is engaged in the provision of various services, starting from car and motorcycle auctions, buying and selling cars online, and providing data on car and motorcycle prices. Its segments include: Auction; Sales of Used cars; and Pawn. It derives maximum revenue from sale of used cars.
90GF Score

Get the complete analysis for ISX:ASLC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp58.00
Price
Rp118.38
GF Value