PT Surya Fajar Capital Tbk (ISX:SFAN) Beneish M-Score: -0.96 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SFAN PT Surya Fajar Capital Tbk ISX:SFAN
57 GF Score
Price Rp1,975.00
GF Value Rp1,305.84
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Surya Fajar Capital Tbk Beneish M-Score?

PT Surya Fajar Capital Tbk ISX:SFAN -0.25% 57 Beneish M-Score is -0.96 as of Jul. 15, 2026. GuruFocus rates ISX:SFAN with a GF Score™ of 57/100 and a GF Value™ of Rp1,305.84 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 952 Asset Management companies, PT Surya Fajar Capital Tbk ranks worse than 78.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.96 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Surya Fajar Capital Tbk's Beneish M-Score or its related term are showing as below:

ISX:SFAN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.93   Med: -1.83   Max: 3.17
Current: -0.96

During the past 9 years, the highest Beneish M-Score of PT Surya Fajar Capital Tbk was 3.17. The lowest was -3.93. And the median was -1.83.


PT Surya Fajar Capital Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Surya Fajar Capital Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Surya Fajar Capital Tbk Beneish M-Score Chart

PT Surya Fajar Capital Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.35 -2.90 -1.90 -2.32 -1.76

PT Surya Fajar Capital Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.76 0.00 -3.70 -1.98 -0.96

ISX:SFAN vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, PT Surya Fajar Capital Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Surya Fajar Capital Tbk Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, PT Surya Fajar Capital Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Surya Fajar Capital Tbk's Beneish M-Score falls into.


ISX:SFAN
57GF Score
PT Surya Fajar Capital Tbk ISX:SFAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Surya Fajar Capital Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Surya Fajar Capital Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3055+0.528 * 0.1507+0.404 * 0.5815+0.892 * 3.5785+0.115 * 1.1619
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.1518+4.679 * 0.081733-0.327 * 1.2092
=-0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was Rp15,656 Mil.
Revenue was -1270.297 + 4151.58 + -211.361 + 1522.549 = Rp4,192 Mil.
Gross Profit was -1281.97 + 4136.156 + -231.607 + 1461.897 = Rp4,084 Mil.
Total Current Assets was Rp111,475 Mil.
Total Assets was Rp147,252 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,117 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,456 Mil.
Selling, General, & Admin. Expense(SGA) was Rp3,499 Mil.
Total Current Liabilities was Rp16,159 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was -9412.589 + 8060.143 + -8103.608 + -5463.908 = Rp-14,920 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -3427.851 + -14127.653 + -3455.161 + -5944.543 = Rp-26,955 Mil.
Total Receivables was Rp14,321 Mil.
Revenue was 2115.008 + 3663.014 + -385.769 + -4220.685 = Rp1,172 Mil.
Gross Profit was 1249.903 + 3602.608 + -440.103 + -4240.455 = Rp172 Mil.
Total Current Assets was Rp106,255 Mil.
Total Assets was Rp178,961 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,360 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp6,086 Mil.
Selling, General, & Admin. Expense(SGA) was Rp6,441 Mil.
Total Current Liabilities was Rp16,240 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(15655.799 / 4192.471) / (14321.235 / 1171.568)
=3.734265 / 12.22399
=0.3055

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(171.953 / 1171.568) / (4084.476 / 4192.471)
=0.146772 / 0.974241
=0.1507

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (111474.72 + 2116.787) / 147251.54) / (1 - (106254.766 + 2360.454) / 178961.469)
=0.228589 / 0.39308
=0.5815

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4192.471 / 1171.568
=3.5785

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6086.429 / (6086.429 + 2360.454)) / (3455.993 / (3455.993 + 2116.787))
=0.720553 / 0.620156
=1.1619

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3498.955 / 4192.471) / (6441.044 / 1171.568)
=0.834581 / 5.497798
=0.1518

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 16158.502) / 147251.54) / ((0 + 16240.25) / 178961.469)
=0.109734 / 0.090747
=1.2092

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-14919.962 - 0 - -26955.208) / 147251.54
=0.081733

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Surya Fajar Capital Tbk has a M-score of -0.96 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.96 mean?
PT Surya Fajar Capital Tbk (ISX:SFAN) has a Beneish M-Score of -0.96 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Surya Fajar Capital Tbk and its competitors. According to the industry distribution chart, PT Surya Fajar Capital Tbk ranks #749 out of 952 companies in the Asset Management industry, placing it in the top 78.7%.
Is PT Surya Fajar Capital Tbk's Beneish M-Score too high?
PT Surya Fajar Capital Tbk's current Beneish M-Score is -0.96. Based on the distribution chart, PT Surya Fajar Capital Tbk ranks #749 out of 952 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, PT Surya Fajar Capital Tbk has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Surya Fajar Capital Tbk's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, PT Surya Fajar Capital Tbk ranks #749 out of 952 companies for Beneish M-Score. This places PT Surya Fajar Capital Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Surya Fajar Capital Tbk and its competitors. PT Surya Fajar Capital Tbk's current Beneish M-Score is -0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Surya Fajar Capital Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Surya Fajar Capital Tbk (ISX:SFAN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp1,305.84, compared to a current price of Rp1,975.00 — trading 51.2% above its estimated fair value. The current Beneish M-Score is -0.96. PT Surya Fajar Capital Tbk's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Surya Fajar Capital Tbk (ISX:SFAN), the current Beneish M-Score is -0.96 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Surya Fajar Capital Tbk (ISX:SFAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Surya Fajar Capital Tbk stock appears to be overvalued. The current stock price of Rp1,975.00 is trading 51.2% above its estimated GF Value™ of Rp1,305.84. GuruFocus considers PT Surya Fajar Capital Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SFAN:

  • Beneish M-Score: -0.96
  • GF Value™: Rp1,305.84 vs. price of Rp1,975.00 (51.2% above fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the ISX:SFAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Surya Fajar Capital Tbk Business Description

Address Jalan Prof. Dr. Satrio Blok C4/5, Satrio Tower Building, 14th Floor, Unit 6, Kuningan, Jakarta, IDN, 12950
PT Surya Fajar Capital Tbk is an Indonesia-based company engaged in management and business consulting services, trade, finance & investment, directly or indirectly through its Subsidiaries. The Group has five reportable segments, including brokerage and underwriting, financial technology peer-to-peer lending, Consultancy services, crowdfunding/Information technology with securities crowdfunding, and Electronic payment services (including IT Consultancy Services). The majority of its revenue is generated from the Brokerage Commissions.
57GF Score

Get the complete analysis for ISX:SFAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,975.00
Price
Rp1,305.84
GF Value