LLESY (Lendlease Group) Beneish M-Score: -2.19 (As of Jun. 25, 2026)


LLESY Lendlease Group LLESY
49 GF Score
Price $1.81
GF Value $3.29
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Lendlease Group Beneish M-Score?

Lendlease Group LLESY 49 Beneish M-Score is -2.19 as of Jun. 25, 2026. GuruFocus rates LLESY with a GF Score™ of 49/100 and a GF Value™ of $3.29 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,682 Real Estate companies, Lendlease Group ranks worse than 60.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lendlease Group's Beneish M-Score or its related term are showing as below:

LLESY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -2.41   Max: -2.06
Current: -2.19

During the past 13 years, the highest Beneish M-Score of Lendlease Group was -2.06. The lowest was -2.96. And the median was -2.41.


Lendlease Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lendlease Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lendlease Group Beneish M-Score Chart

Lendlease Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.96 -2.23 -2.06 -2.89 -2.19

Lendlease Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.89 0.00 -2.19 0.00

Lendlease Group Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Lendlease Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lendlease Group Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Lendlease Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lendlease Group's Beneish M-Score falls into.


LLESY
49GF Score
Lendlease Group LLESY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lendlease Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lendlease Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0291+0.528 * 1.5843+0.404 * 1.2199+0.892 * 0.8087+0.115 * 0.9038
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2945+4.679 * 0.012382-0.327 * 0.9178
=-2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was $1,228 Mil.
Revenue was $4,950 Mil.
Gross Profit was $263 Mil.
Total Current Assets was $2,426 Mil.
Total Assets was $9,201 Mil.
Property, Plant and Equipment(Net PPE) was $74 Mil.
Depreciation, Depletion and Amortization(DDA) was $61 Mil.
Selling, General, & Admin. Expense(SGA) was $185 Mil.
Total Current Liabilities was $2,962 Mil.
Long-Term Debt & Capital Lease Obligation was $2,236 Mil.
Net Income was $146 Mil.
Gross Profit was $537 Mil.
Cash Flow from Operations was $-505 Mil.
Total Receivables was $1,475 Mil.
Revenue was $6,121 Mil.
Gross Profit was $515 Mil.
Total Current Assets was $4,371 Mil.
Total Assets was $11,137 Mil.
Property, Plant and Equipment(Net PPE) was $118 Mil.
Depreciation, Depletion and Amortization(DDA) was $81 Mil.
Selling, General, & Admin. Expense(SGA) was $177 Mil.
Total Current Liabilities was $4,088 Mil.
Long-Term Debt & Capital Lease Obligation was $2,767 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1227.865 / 4949.87) / (1475.432 / 6120.85)
=0.24806 / 0.24105
=1.0291

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(515.272 / 6120.85) / (263.021 / 4949.87)
=0.084183 / 0.053137
=1.5843

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2426.432 + 73.568) / 9201.172) / (1 - (4370.518 + 117.53) / 11136.786)
=0.728295 / 0.597007
=1.2199

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4949.87 / 6120.85
=0.8087

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(81.009 / (81.009 + 117.53)) / (60.547 / (60.547 + 73.568))
=0.408026 / 0.451456
=0.9038

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(184.896 / 4949.87) / (176.627 / 6120.85)
=0.037354 / 0.028857
=1.2945

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2235.677 + 2962.24) / 9201.172) / ((2766.932 + 4087.649) / 11136.786)
=0.564919 / 0.61549
=0.9178

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(146.484 - 537.109 - -504.557) / 9201.172
=0.012382

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lendlease Group has a M-score of -2.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
Lendlease Group (LLESY) has a Beneish M-Score of -2.19 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lendlease Group and its competitors. According to the industry distribution chart, Lendlease Group ranks #1021 out of 1682 companies in the Real Estate industry, placing it in the top 60.7%.
Is Lendlease Group's Beneish M-Score too high?
Lendlease Group's current Beneish M-Score is -2.19. Based on the distribution chart, Lendlease Group ranks #1021 out of 1682 companies in the Real Estate industry, which is below the industry midpoint. Overall, Lendlease Group has a GF Score™ of 49/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Lendlease Group's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Lendlease Group ranks #1021 out of 1682 companies for Beneish M-Score. This places Lendlease Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lendlease Group and its competitors. Lendlease Group's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lendlease Group stock overvalued right now?
Based on GuruFocus' analysis, Lendlease Group (LLESY) is currently considered Possible Value Trap. The stock's GF Value™ is $3.29, compared to a current price of $1.81 — trading 45% below its estimated fair value. The current Beneish M-Score is -2.19. Lendlease Group's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lendlease Group (LLESY), the current Beneish M-Score is -2.19 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lendlease Group (LLESY) Overvalued in 2026?

Based on GuruFocus' analysis, Lendlease Group stock appears to be undervalued. The current stock price of $1.81 is trading 45% below its estimated GF Value™ of $3.29. GuruFocus considers Lendlease Group to be Possible Value Trap.

Key valuation signals for LLESY:

  • Beneish M-Score: -2.19
  • GF Value™: $3.29 vs. price of $1.81 (45% below fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the LLESY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lendlease Group Business Description

Other Exchanges LLC:GermanyLLC:Australia
Address 300 Barangaroo Avenue, Level 14, Tower Three, International Towers Sydney, Exchange Place, Barangaroo, Sydney, NSW, AUS, 2000
Lendlease has three segments: investments, development, and construction. Lendlease operates locally and overseas across all three segments. However, in the future, its development and construction businesses will be solely in Australia, while the investment management platform will maintain exposure to international real estate assets. Historically, the investments segment contributed about one-third of group EBITDA, development around half, and construction the remaining. The group is targeting an earnings mix between investments/development/construction of 50%/35%/15% post the current restructure, shifting more weights to the defensive and higher margin investments segment. Sales proceeds from asset divestments will primarily be used to repay debt and buy back securities.
49GF Score

Get the complete analysis for LLESY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.81
Price
$3.29
GF Value