SpareBank 1 Nordmore (OSL:SNOR) Beneish M-Score: -2.36 (As of Jun. 24, 2026)


OSL:SNOR SpareBank 1 Nordmore OSL:SNOR
56 GF Score
Price kr178.86
GF Value kr155.09
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is SpareBank 1 Nordmore Beneish M-Score?

SpareBank 1 Nordmore OSL:SNOR -1.73% 56 Beneish M-Score is -2.36 as of Jun. 24, 2026. GuruFocus rates OSL:SNOR with a GF Score™ of 56/100 and a GF Value™ of kr155.09 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,396 Banks companies, SpareBank 1 Nordmore ranks worse than 56.95% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SpareBank 1 Nordmore's Beneish M-Score or its related term are showing as below:

OSL:SNOR' s Beneish M-Score Range Over the Past 10 Years
Min: -5.52   Med: -2.23   Max: -1.61
Current: -2.36

During the past 13 years, the highest Beneish M-Score of SpareBank 1 Nordmore was -1.61. The lowest was -5.52. And the median was -2.23.

OSL:SNOR
56GF Score
SpareBank 1 Nordmore OSL:SNOR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SpareBank 1 Nordmore Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SpareBank 1 Nordmore for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 0.9983+0.892 * 1.0215+0.115 * 1.2833
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0605+4.679 * 0.013836-0.327 * 0.9569
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr0 Mil.
Revenue was 231 + 246 + 261 + 306 = kr1,044 Mil.
Gross Profit was 231 + 246 + 261 + 306 = kr1,044 Mil.
Total Current Assets was kr0 Mil.
Total Assets was kr31,295 Mil.
Property, Plant and Equipment(Net PPE) was kr596 Mil.
Depreciation, Depletion and Amortization(DDA) was kr20 Mil.
Selling, General, & Admin. Expense(SGA) was kr13 Mil.
Total Current Liabilities was kr0 Mil.
Long-Term Debt & Capital Lease Obligation was kr7,036 Mil.
Net Income was 82 + 120 + 126 + 166 = kr494 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was -57 + -98 + -529 + 745 = kr61 Mil.
 Total Receivables was kr0 Mil.
Revenue was 235 + 284 + 265 + 238 = kr1,022 Mil.
Gross Profit was 235 + 284 + 265 + 238 = kr1,022 Mil.
Total Current Assets was kr0 Mil.
Total Assets was kr29,190 Mil.
Property, Plant and Equipment(Net PPE) was kr506 Mil.
Depreciation, Depletion and Amortization(DDA) was kr22 Mil.
Selling, General, & Admin. Expense(SGA) was kr12 Mil.
Total Current Liabilities was kr0 Mil.
Long-Term Debt & Capital Lease Obligation was kr6,858 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 1044) / (0 / 1022)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1022 / 1022) / (1044 / 1044)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 596) / 31295) / (1 - (0 + 506) / 29190)
=0.980955 / 0.982665
=0.9983

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1044 / 1022
=1.0215

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22 / (22 + 506)) / (20 / (20 + 596))
=0.041667 / 0.032468
=1.2833

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13 / 1044) / (12 / 1022)
=0.012452 / 0.011742
=1.0605

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7036 + 0) / 31295) / ((6858 + 0) / 29190)
=0.224828 / 0.234943
=0.9569

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(494 - 0 - 61) / 31295
=0.013836

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SpareBank 1 Nordmore has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
SpareBank 1 Nordmore (OSL:SNOR) has a Beneish M-Score of -2.36 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SpareBank 1 Nordmore and its competitors. According to the industry distribution chart, SpareBank 1 Nordmore ranks #795 out of 1396 companies in the Banks industry, placing it in the top 56.9%.
Is SpareBank 1 Nordmore's Beneish M-Score too high?
SpareBank 1 Nordmore's current Beneish M-Score is -2.36. Based on the distribution chart, SpareBank 1 Nordmore ranks #795 out of 1396 companies in the Banks industry, which is below the industry midpoint. Overall, SpareBank 1 Nordmore has a GF Score™ of 56/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SpareBank 1 Nordmore's Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, SpareBank 1 Nordmore ranks #795 out of 1396 companies for Beneish M-Score. This places SpareBank 1 Nordmore in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SpareBank 1 Nordmore and its competitors. SpareBank 1 Nordmore's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SpareBank 1 Nordmore stock overvalued right now?
Based on GuruFocus' analysis, SpareBank 1 Nordmore (OSL:SNOR) is currently considered Modestly Overvalued. The stock's GF Value™ is kr155.09, compared to a current price of kr178.86 — trading 15.3% above its estimated fair value. The current Beneish M-Score is -2.36. SpareBank 1 Nordmore's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SpareBank 1 Nordmore (OSL:SNOR), the current Beneish M-Score is -2.36 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SpareBank 1 Nordmore (OSL:SNOR) Overvalued in 2026?

Based on GuruFocus' analysis, SpareBank 1 Nordmore stock appears to be overvalued. The current stock price of kr178.86 is trading 15.3% above its estimated GF Value™ of kr155.09. GuruFocus considers SpareBank 1 Nordmore to be Modestly Overvalued.

Key valuation signals for OSL:SNOR:

  • Beneish M-Score: -2.36
  • GF Value™: kr155.09 vs. price of kr178.86 (15.3% above fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the OSL:SNOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

SpareBank 1 Nordmore Business Description

Address Hammersborggata 11, Oslo, NOR, 0179
SpareBank 1 Nordmore, formerly Sparebank 1 Nordvest is an independent and local bank in More og Romsdal. The company offers banking products and services including Private online banking Online banking business, Insurance, and Pension. It has one segment, which is lending to finance commercial property, including lending that represents the joint debt in a condominium or housing association.
56GF Score

Get the complete analysis for OSL:SNOR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr178.86
Price
kr155.09
GF Value