Filinvest Development (PHS:FDC) Beneish M-Score: -2.60 (As of Jun. 25, 2026)


PHS:FDC Filinvest Development Corp PHS:FDC
83 GF Score
Price ₱4.33
GF Value ₱6.09
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Filinvest Development Beneish M-Score?

Filinvest Development PHS:FDC -0.46% 83 Beneish M-Score is -2.60 as of Jun. 25, 2026. GuruFocus rates PHS:FDC with a GF Score™ of 83/100 and a GF Value™ of ₱6.09 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 538 Conglomerates companies, Filinvest Development ranks better than 62.08% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Filinvest Development's Beneish M-Score or its related term are showing as below:

PHS:FDC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.49   Max: -1.16
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Filinvest Development was -1.16. The lowest was -3.31. And the median was -2.49.


Filinvest Development Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Filinvest Development's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Filinvest Development Beneish M-Score Chart

Filinvest Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.31 -1.92 -2.73 -2.30 -2.48

Filinvest Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.03 -1.18 -1.16 -2.48 -2.60

PHS:FDC vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Filinvest Development's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Filinvest Development Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Filinvest Development's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Filinvest Development's Beneish M-Score falls into.


PHS:FDC
83GF Score
Filinvest Development Corp PHS:FDC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Filinvest Development Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Filinvest Development for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.091+0.528 * 0.8986+0.404 * 0.5966+0.892 * 1.0516+0.115 * 1.075
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1062+4.679 * -0.00575-0.327 * 0.9878
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱402,609 Mil.
Revenue was 28154.424 + 26551.163 + 28588.158 + 26202.888 = ₱109,497 Mil.
Gross Profit was 18147.998 + 16634.623 + 18297.618 + 16418.186 = ₱69,498 Mil.
Total Current Assets was ₱688,874 Mil.
Total Assets was ₱888,281 Mil.
Property, Plant and Equipment(Net PPE) was ₱60,336 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱6,380 Mil.
Selling, General, & Admin. Expense(SGA) was ₱14,158 Mil.
Total Current Liabilities was ₱550,614 Mil.
Long-Term Debt & Capital Lease Obligation was ₱95,656 Mil.
Net Income was 3937.657 + 3525.052 + 4051.36 + 3783.949 = ₱15,298 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 10212.268 + 13673.125 + 1738.37 + -5217.866 = ₱20,406 Mil.
Total Receivables was ₱350,918 Mil.
Revenue was 26397.994 + 24058.684 + 27043.354 + 26621.06 = ₱104,121 Mil.
Gross Profit was 15771.654 + 14071.862 + 15545.214 + 13994.359 = ₱59,383 Mil.
Total Current Assets was ₱559,151 Mil.
Total Assets was ₱832,138 Mil.
Property, Plant and Equipment(Net PPE) was ₱54,616 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱6,258 Mil.
Selling, General, & Admin. Expense(SGA) was ₱12,170 Mil.
Total Current Liabilities was ₱498,832 Mil.
Long-Term Debt & Capital Lease Obligation was ₱114,070 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(402608.727 / 109496.633) / (350917.781 / 104121.092)
=3.676905 / 3.370285
=1.091

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(59383.089 / 104121.092) / (69498.425 / 109496.633)
=0.570327 / 0.634708
=0.8986

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (688873.631 + 60335.657) / 888281.474) / (1 - (559151.104 + 54616.101) / 832138.079)
=0.156563 / 0.262421
=0.5966

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=109496.633 / 104121.092
=1.0516

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6258.279 / (6258.279 + 54616.101)) / (6380.278 / (6380.278 + 60335.657))
=0.102806 / 0.095633
=1.075

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14158.482 / 109496.633) / (12170.261 / 104121.092)
=0.129305 / 0.116886
=1.1062

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((95655.994 + 550614.26) / 888281.474) / ((114069.652 + 498832.137) / 832138.079)
=0.727551 / 0.736539
=0.9878

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15298.018 - 0 - 20405.897) / 888281.474
=-0.00575

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Filinvest Development has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Filinvest Development (PHS:FDC) has a Beneish M-Score of -2.60 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Filinvest Development and its competitors. According to the industry distribution chart, Filinvest Development ranks #204 out of 538 companies in the Conglomerates industry, placing it in the top 37.9%.
Is Filinvest Development's Beneish M-Score too high?
Filinvest Development's current Beneish M-Score is -2.60. Based on the distribution chart, Filinvest Development ranks #204 out of 538 companies in the Conglomerates industry, which is above the industry midpoint. Overall, Filinvest Development has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Filinvest Development's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Filinvest Development ranks #204 out of 538 companies for Beneish M-Score. This puts Filinvest Development in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Filinvest Development and its competitors. Filinvest Development's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Filinvest Development stock overvalued right now?
Based on GuruFocus' analysis, Filinvest Development (PHS:FDC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₱6.09, compared to a current price of ₱4.33 — trading 28.9% below its estimated fair value. The current Beneish M-Score is -2.60. Filinvest Development's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Filinvest Development (PHS:FDC), the current Beneish M-Score is -2.60 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Filinvest Development (PHS:FDC) Overvalued in 2026?

Based on GuruFocus' analysis, Filinvest Development stock appears to be undervalued. The current stock price of ₱4.33 is trading 28.9% below its estimated GF Value™ of ₱6.09. GuruFocus considers Filinvest Development to be Modestly Undervalued.

Key valuation signals for PHS:FDC:

  • Beneish M-Score: -2.60
  • GF Value™: ₱6.09 vs. price of ₱4.33 (28.9% below fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the PHS:FDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Filinvest Development Business Description

Address 5th Avenue corner 23rd Street, 6th Floor, The Beaufort, Bonifacio Global City, Metro Manila, Taguig City, PHL, 1634
Filinvest Development Corp is a Philippines-based company engaged in real estate operations as a developer of residential subdivisions and mixed-use urban projects, including condominiums, commercial buildings, industrial parks, and farm estates. It is also involved in leasing operations, hospitality operations, banking and financial services, power and utility operations, sugar farming and milling business, and digital ventures. Its segments are Real Estate Operations, Hospitality, Banking and Financial Services, Utilities, Sugar Operations, and Other operations. Geographically, company has spread it's operations in Philippines, Australia, Asia, Europe and USA.
83GF Score

Get the complete analysis for PHS:FDC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱4.33
Price
₱6.09
GF Value