Jhen Vei Electronic Co (ROCO:3520) Beneish M-Score: -2.15 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3520 Jhen Vei Electronic Co Ltd ROCO:3520
60 GF Score
Price NT$16.15
GF Value NT$25.36
Valuation Possible Value Trap
! 11 Warning Signs
View Full Analysis

What is Jhen Vei Electronic Co Beneish M-Score?

Jhen Vei Electronic Co ROCO:3520 60 Beneish M-Score is -2.15 as of Jul. 17, 2026. GuruFocus rates ROCO:3520 with a GF Score™ of 60/100 and a GF Value™ of NT$25.36 (Possible Value Trap). The stock has 11 warning signs investors should review. Among 2,406 Hardware companies, Jhen Vei Electronic Co ranks worse than 72.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jhen Vei Electronic Co's Beneish M-Score or its related term are showing as below:

ROCO:3520' s Beneish M-Score Range Over the Past 10 Years
Min: -3.77   Med: -2.25   Max: -1.34
Current: -2.15

During the past 13 years, the highest Beneish M-Score of Jhen Vei Electronic Co was -1.34. The lowest was -3.77. And the median was -2.25.


Jhen Vei Electronic Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jhen Vei Electronic Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jhen Vei Electronic Co Beneish M-Score Chart

Jhen Vei Electronic Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.98 -2.19 -2.29 -2.89 -1.66

Jhen Vei Electronic Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.96 -1.66 -2.10 -2.58 -2.15

ROCO:3520 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Jhen Vei Electronic Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jhen Vei Electronic Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Jhen Vei Electronic Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jhen Vei Electronic Co's Beneish M-Score falls into.


ROCO:3520
60GF Score
Jhen Vei Electronic Co Ltd ROCO:3520
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jhen Vei Electronic Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jhen Vei Electronic Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.993+0.528 * 1.0972+0.404 * 0.9971+0.892 * 1.1952+0.115 * 0.9338
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9176+4.679 * 0.027552-0.327 * 1.0585
=-2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was NT$479 Mil.
Revenue was 292.847 + 339.719 + 241.386 + 326.541 = NT$1,200 Mil.
Gross Profit was 35.591 + 51.192 + 37.129 + 44.727 = NT$169 Mil.
Total Current Assets was NT$899 Mil.
Total Assets was NT$1,498 Mil.
Property, Plant and Equipment(Net PPE) was NT$510 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$62 Mil.
Selling, General, & Admin. Expense(SGA) was NT$145 Mil.
Total Current Liabilities was NT$403 Mil.
Long-Term Debt & Capital Lease Obligation was NT$246 Mil.
Net Income was 4.561 + -11.215 + 1.084 + 11.623 = NT$6 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -110.282 + 128.849 + -14.99 + -38.797 = NT$-35 Mil.
Total Receivables was NT$403 Mil.
Revenue was 293.124 + 269.845 + 208.284 + 233.191 = NT$1,004 Mil.
Gross Profit was 37.974 + 45.808 + 30.938 + 40.097 = NT$155 Mil.
Total Current Assets was NT$838 Mil.
Total Assets was NT$1,475 Mil.
Property, Plant and Equipment(Net PPE) was NT$549 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$62 Mil.
Selling, General, & Admin. Expense(SGA) was NT$132 Mil.
Total Current Liabilities was NT$307 Mil.
Long-Term Debt & Capital Lease Obligation was NT$296 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(478.636 / 1200.493) / (403.286 / 1004.444)
=0.3987 / 0.401502
=0.993

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(154.817 / 1004.444) / (168.639 / 1200.493)
=0.154132 / 0.140475
=1.0972

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (899.426 + 509.553) / 1498.003) / (1 - (838.116 + 548.621) / 1474.626)
=0.059428 / 0.059601
=0.9971

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1200.493 / 1004.444
=1.1952

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(61.94 / (61.94 + 548.621)) / (62.102 / (62.102 + 509.553))
=0.101448 / 0.108635
=0.9338

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(144.997 / 1200.493) / (132.206 / 1004.444)
=0.120781 / 0.131621
=0.9176

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((245.993 + 402.542) / 1498.003) / ((296.378 + 306.745) / 1474.626)
=0.432933 / 0.409001
=1.0585

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.053 - 0 - -35.22) / 1498.003
=0.027552

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jhen Vei Electronic Co has a M-score of -2.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.15 mean?
Jhen Vei Electronic Co (ROCO:3520) has a Beneish M-Score of -2.15 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jhen Vei Electronic Co and its competitors. According to the industry distribution chart, Jhen Vei Electronic Co ranks #1750 out of 2406 companies in the Hardware industry, placing it in the top 72.7%.
Is Jhen Vei Electronic Co's Beneish M-Score too high?
Jhen Vei Electronic Co's current Beneish M-Score is -2.15. Based on the distribution chart, Jhen Vei Electronic Co ranks #1750 out of 2406 companies in the Hardware industry, which is below the industry midpoint. Overall, Jhen Vei Electronic Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Jhen Vei Electronic Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Jhen Vei Electronic Co ranks #1750 out of 2406 companies for Beneish M-Score. This places Jhen Vei Electronic Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jhen Vei Electronic Co and its competitors. Jhen Vei Electronic Co's current Beneish M-Score is -2.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jhen Vei Electronic Co stock overvalued right now?
Based on GuruFocus' analysis, Jhen Vei Electronic Co (ROCO:3520) is currently considered Possible Value Trap. The stock's GF Value™ is NT$25.36, compared to a current price of NT$16.15 — trading 36.3% below its estimated fair value. The current Beneish M-Score is -2.15. Jhen Vei Electronic Co's overall GF Score™ is 60/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jhen Vei Electronic Co (ROCO:3520), the current Beneish M-Score is -2.15 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jhen Vei Electronic Co (ROCO:3520) Overvalued in 2026?

Based on GuruFocus' analysis, Jhen Vei Electronic Co stock appears to be undervalued. The current stock price of NT$16.15 is trading 36.3% below its estimated GF Value™ of NT$25.36. GuruFocus considers Jhen Vei Electronic Co to be Possible Value Trap.

Key valuation signals for ROCO:3520:

  • Beneish M-Score: -2.15
  • GF Value™: NT$25.36 vs. price of NT$16.15 (36.3% below fair value)
  • GF Score™: 60/100 with 11 warning signs

No single metric tells the full story. See the ROCO:3520 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jhen Vei Electronic Co Business Description

Address No. 18, Lane 609, Chongxin Road, 6th Floor, Section 5, Sanchong District, New Taipei, TWN, 24159
Jhen Vei Electronic Co Ltd principal activities are the trading of plug connections, sockets, computer cables, import/export trade and the construction services of solar power plants. The products offered by the company are USB cables, Lightning Charging Cable, Signal cable, Power cord cable, RF Cable, SATA data cable, Car cable, SMT equipment process, Test equipment process, Assembly equipment process, Taichung Tainong Fresh Dairy Factory. Its segment includes the Electronics Component Department, Electronic Components Post-Processing Department, and Energy Components. The company generates maximum revenue from the Electronics Component Department segment. The company has presence in Taiwan, China, America, and Other countries. The company generates majority of revenue from China.
60GF Score

Get the complete analysis for ROCO:3520

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.15
Price
NT$25.36
GF Value