Liva Insurance Co (SAU:8280) Beneish M-Score: 0.00 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:8280 Liva Insurance Co SAU:8280
81 GF Score
Price ﷼14.88
GF Value ﷼24.39
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Liva Insurance Co Beneish M-Score?

Liva Insurance Co SAU:8280 -3.63% 81 Beneish M-Score is 0.00 as of Jul. 17, 2026. GuruFocus rates SAU:8280 with a GF Score™ of 81/100 and a GF Value™ of ﷼24.39 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 397 Insurance companies, Liva Insurance Co ranks worse than 251888.92% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Liva Insurance Co's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Liva Insurance Co was 0.00. The lowest was 0.00. And the median was 0.00.

SAU:8280
81GF Score
Liva Insurance Co SAU:8280
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Liva Insurance Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Liva Insurance Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ﷼0.1 Mil.
Revenue was 158.925 + 139.651 + 117.792 + 119.223 = ﷼535.6 Mil.
Gross Profit was 158.925 + 139.651 + 117.792 + 119.223 = ﷼535.6 Mil.
Total Current Assets was ﷼0.0 Mil.
Total Assets was ﷼1,137.9 Mil.
Property, Plant and Equipment(Net PPE) was ﷼3.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼1.1 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼0.0 Mil.
Total Current Liabilities was ﷼0.0 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼0.0 Mil.
Net Income was 7.231 + 10.055 + 11.328 + 3.415 = ﷼32.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ﷼0.0 Mil.
Cash Flow from Operations was 56.581 + 120.46 + 9.89 + -44.666 = ﷼142.3 Mil.
 Total Receivables was ﷼1.8 Mil.
Revenue was 107.302 + 66.565 + 115.503 + 92.601 = ﷼382.0 Mil.
Gross Profit was 107.302 + 66.565 + 115.503 + 92.601 = ﷼382.0 Mil.
Total Current Assets was ﷼0.0 Mil.
Total Assets was ﷼1,004.4 Mil.
Property, Plant and Equipment(Net PPE) was ﷼1.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼1.4 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼0.0 Mil.
Total Current Liabilities was ﷼0.0 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼0.0 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.135 / 535.591) / (1.819 / 381.971)
=0.000252 / 0.004762
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(381.971 / 381.971) / (535.591 / 535.591)
=1 / 1
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 2.978) / 1137.872) / (1 - (0 + 1.05) / 1004.432)
=0.997383 / 0.998955
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=535.591 / 381.971
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.392 / (1.392 + 1.05)) / (1.133 / (1.133 + 2.978))
=0.570025 / 0.275602
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 535.591) / (0 / 381.971)
=0 / 0
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0) / 1137.872) / ((0 + 0) / 1004.432)
=0 / 0
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32.029 - 0 - 142.265) / 1137.872
=-0.096879

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Liva Insurance Co (SAU:8280) has a Beneish M-Score of 0.00 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Liva Insurance Co and its competitors. According to the industry distribution chart, Liva Insurance Co ranks #999999 out of 397 companies in the Insurance industry.
Is Liva Insurance Co's Beneish M-Score too high?
Liva Insurance Co's current Beneish M-Score is 0.00. Based on the distribution chart, Liva Insurance Co ranks #999999 out of 397 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Liva Insurance Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Liva Insurance Co's Beneish M-Score compare to BRK.A and AIG?
According to the Insurance industry distribution chart, Liva Insurance Co ranks #999999 out of 397 companies for Beneish M-Score. This places Liva Insurance Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Liva Insurance Co and its competitors. Liva Insurance Co's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liva Insurance Co stock overvalued right now?
Based on GuruFocus' analysis, Liva Insurance Co (SAU:8280) is currently considered Significantly Undervalued. The stock's GF Value™ is ﷼24.39, compared to a current price of ﷼14.88 — trading 39% below its estimated fair value. The current Beneish M-Score is 0.00. Liva Insurance Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Liva Insurance Co (SAU:8280), the current Beneish M-Score is 0.00 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Liva Insurance Co (SAU:8280) Overvalued in 2026?

Based on GuruFocus' analysis, Liva Insurance Co stock appears to be undervalued. The current stock price of ﷼14.88 is trading 39% below its estimated GF Value™ of ﷼24.39. GuruFocus considers Liva Insurance Co to be Significantly Undervalued.

Key valuation signals for SAU:8280:

  • Beneish M-Score: 0.00
  • GF Value™: ﷼24.39 vs. price of ﷼14.88 (39% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the SAU:8280 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Liva Insurance Co Business Description

Address 8428 King Fahad Road, P.O. Box 6393, Grand Tower, Floor 20, Al Muhammadiyah District, Riyadh, SAU, 11442
Liva Insurance Co operates in the insurance industry. The activities of the company are to transact cooperative insurance and reinsurance operations. The company offers products in the segments of Property insurance; Motor insurance; Engineering; Marine insurance; Group life insurance and others, of which key revenue is derived from the Motor insurance segment which provides coverage against losses and liability related to motor vehicles, excluding transport insurance. The company's objectives are also focused on practicing cooperative insurance business and all related businesses such as reinsurance, agencies, representation and correspondence.
81GF Score

Get the complete analysis for SAU:8280

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼14.88
Price
﷼24.39
GF Value