Shanghai Phoenix Enterprise (Group) Co (SHSE:600679) Beneish M-Score: -2.67 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600679 Shanghai Phoenix Enterprise (Group) Co Ltd SHSE:600679
54 GF Score
Price ¥9.34
GF Value ¥12.23
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Shanghai Phoenix Enterprise (Group) Co Beneish M-Score?

Shanghai Phoenix Enterprise (Group) Co SHSE:600679 +0.43% 54 Beneish M-Score is -2.67 as of Jul. 16, 2026. GuruFocus rates SHSE:600679 with a GF Score™ of 54/100 and a GF Value™ of ¥12.23 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 819 Travel & Leisure companies, Shanghai Phoenix Enterprise (Group) Co ranks better than 53.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shanghai Phoenix Enterprise (Group) Co's Beneish M-Score or its related term are showing as below:

SHSE:600679' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.37   Max: -0.8
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Shanghai Phoenix Enterprise (Group) Co was -0.80. The lowest was -3.50. And the median was -2.37.


Shanghai Phoenix Enterprise (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shanghai Phoenix Enterprise (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Phoenix Enterprise (Group) Co Beneish M-Score Chart

Shanghai Phoenix Enterprise (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.44 -3.50 -2.06 -2.77 -2.69

Shanghai Phoenix Enterprise (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.54 -2.61 -2.62 -2.69 -2.67

SHSE:600679 vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Shanghai Phoenix Enterprise (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Phoenix Enterprise (Group) Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shanghai Phoenix Enterprise (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shanghai Phoenix Enterprise (Group) Co's Beneish M-Score falls into.


SHSE:600679
54GF Score
Shanghai Phoenix Enterprise (Group) Co Ltd SHSE:600679
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Phoenix Enterprise (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shanghai Phoenix Enterprise (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1141+0.528 * 0.8965+0.404 * 0.9376+0.892 * 0.9479+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8955+4.679 * -0.043588-0.327 * 0.9415
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥687 Mil.
Revenue was 641.027 + 322.318 + 536.1 + 642.588 = ¥2,142 Mil.
Gross Profit was 103.157 + 34.978 + 99.183 + 86.111 = ¥323 Mil.
Total Current Assets was ¥1,772 Mil.
Total Assets was ¥3,305 Mil.
Property, Plant and Equipment(Net PPE) was ¥340 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥179 Mil.
Total Current Liabilities was ¥1,036 Mil.
Long-Term Debt & Capital Lease Obligation was ¥45 Mil.
Net Income was 12.096 + -9.51 + 68.358 + 17.185 = ¥88 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -106.841 + 79.658 + 146.339 + 113.016 = ¥232 Mil.
Total Receivables was ¥650 Mil.
Revenue was 656.724 + 359.376 + 622.445 + 621.161 = ¥2,260 Mil.
Gross Profit was 108.534 + 18.849 + 84.213 + 94.292 = ¥306 Mil.
Total Current Assets was ¥1,753 Mil.
Total Assets was ¥3,279 Mil.
Property, Plant and Equipment(Net PPE) was ¥263 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥210 Mil.
Total Current Liabilities was ¥1,009 Mil.
Long-Term Debt & Capital Lease Obligation was ¥130 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(686.531 / 2142.033) / (650.087 / 2259.706)
=0.320504 / 0.287687
=1.1141

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(305.888 / 2259.706) / (323.429 / 2142.033)
=0.135366 / 0.150992
=0.8965

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1771.789 + 339.622) / 3304.652) / (1 - (1753.205 + 263.296) / 3279.387)
=0.361079 / 0.385098
=0.9376

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2142.033 / 2259.706
=0.9479

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 263.296)) / (0 / (0 + 339.622))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(178.518 / 2142.033) / (210.292 / 2259.706)
=0.08334 / 0.093062
=0.8955

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((44.773 + 1036.005) / 3304.652) / ((130.323 + 1008.819) / 3279.387)
=0.327047 / 0.347364
=0.9415

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(88.129 - 0 - 232.172) / 3304.652
=-0.043588

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shanghai Phoenix Enterprise (Group) Co has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Shanghai Phoenix Enterprise (Group) Co (SHSE:600679) has a Beneish M-Score of -2.67 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Phoenix Enterprise (Group) Co and its competitors. According to the industry distribution chart, Shanghai Phoenix Enterprise (Group) Co ranks #381 out of 819 companies in the Travel & Leisure industry, placing it in the top 46.5%.
Is Shanghai Phoenix Enterprise (Group) Co's Beneish M-Score too high?
Shanghai Phoenix Enterprise (Group) Co's current Beneish M-Score is -2.67. Based on the distribution chart, Shanghai Phoenix Enterprise (Group) Co ranks #381 out of 819 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Shanghai Phoenix Enterprise (Group) Co has a GF Score™ of 54/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Phoenix Enterprise (Group) Co's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Shanghai Phoenix Enterprise (Group) Co ranks #381 out of 819 companies for Beneish M-Score. This puts Shanghai Phoenix Enterprise (Group) Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Phoenix Enterprise (Group) Co and its competitors. Shanghai Phoenix Enterprise (Group) Co's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Phoenix Enterprise (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Phoenix Enterprise (Group) Co (SHSE:600679) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥12.23, compared to a current price of ¥9.34 — trading 23.6% below its estimated fair value. The current Beneish M-Score is -2.67. Shanghai Phoenix Enterprise (Group) Co's overall GF Score™ is 54/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shanghai Phoenix Enterprise (Group) Co (SHSE:600679), the current Beneish M-Score is -2.67 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Phoenix Enterprise (Group) Co (SHSE:600679) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Phoenix Enterprise (Group) Co stock appears to be undervalued. The current stock price of ¥9.34 is trading 23.6% below its estimated GF Value™ of ¥12.23. GuruFocus considers Shanghai Phoenix Enterprise (Group) Co to be Modestly Undervalued.

Key valuation signals for SHSE:600679:

  • Beneish M-Score: -2.67
  • GF Value™: ¥12.23 vs. price of ¥9.34 (23.6% below fair value)
  • GF Score™: 54/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600679 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Phoenix Enterprise (Group) Co Business Description

Other Exchanges 900916:China
Address Fuquan North Road, 4th Floor, Building 6, No. 518, Changning District, Shanghai, CHN
Shanghai Phoenix Enterprise (Group) Co Ltd designs, develops, manufactures, and sells bicycles under the Phoenix brand name in China. Its production and sales of Phoenix brand bicycle products not only exported to Europe and the United States and other international markets.
54GF Score

Get the complete analysis for SHSE:600679

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.34
Price
¥12.23
GF Value